NISSHIN SEIFUN GROUP INC. (2002.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	858.0B	865.0B	851.5B	858.2B	798.7B
Cost of Revenue	167.9B	670.3B	661.3B	674.1B	638.1B
Gross Profit	47.4B	194.7B	190.2B	184.1B	160.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	36.1B	148.0B	143.8B	136.3B	127.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	36.1B	148.0B	143.8B	136.3B	127.8B
Cost and Expenses	813.6B	818.3B	805.1B	810.5B	765.9B
Operating Income (EBIT)	44.4B	46.7B	46.4B	47.8B	32.8B
Non-Operating
Interest Income	290.0M	1.2B	971.0M	563.0M	260.0M
Interest Expense	904.0M	3.8B	3.8B	3.8B	3.5B
Net Interest Income	(614.0M)	(2.6B)	(2.8B)	(3.2B)	(3.3B)
Other Non-Op Income/Expense	1.6B	4.7B	2.8B	2.2B	220.0M
Non-Operating Income (excl Interest)	2.6B	8.2B	6.5B	6.5B	4.3B
EBT (Pre-Tax Income)	17.2B	51.2B	53.3B	48.9B	879.0M
Income Tax Expense	5.2B	17.3B	17.4B	16.0B	10.3B
Bottom Line
Net Income	27.1B	32.6B	34.7B	31.7B	(10.4B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	27.1B	32.6B	34.7B	31.7B	(10.4B)
Per Share
Basic EPS	¥93	¥113	¥117	¥107	(¥35)
Diluted EPS	¥93	¥113	—	—	—
Revenue Per Share	¥2,968	¥3,008	¥2,880	¥2,886	¥2,686
Shares
Basic Shares Outstanding	289.1M	287.6M	295.6M	297.4M	297.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	73.3B	70.1B	70.8B	55.6B
D&A	—	26.6B	23.8B	23.0B	22.8B
EBIT	44.4B	46.7B	46.4B	47.8B	32.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026