199430.KQ
KNR System Inc.
KOE · Industrials · Industrial - Machinery · KR
KRW 17,100.00
+3.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 18.2B | 15.9B | 18.5B | 21.4B | 51.2B |
| Cost of Revenue | 17.2B | 15.3B | 16.3B | 18.1B | 40.1B |
| Gross Profit | 918.4M | 610.1M | 2.2B | 3.3B | 11.1B |
| Operating Expenses | |||||
| R&D Expense | 96.6M | 2.4B | 913.0M | 532.2M | 542.3M |
| SG&A Expense | 5.2B | 1.6B | 2.8B | 1.5B | 2.0B |
| General & Admin Expense | 760.2M | 998.4M | 975.8M | 771.7M | 1.4B |
| Selling & Marketing Expense | 428.4M | 617.6M | 1.8B | 686.9M | 540.2M |
| Other Expenses | 5.5B | 4.0B | 6.2B | 5.7B | 4.5B |
| Total Operating Expenses | 8.9B | 8.1B | 10.0B | 7.7B | 7.0B |
| Cost and Expenses | 26.1B | 23.5B | 26.3B | 25.7B | 48.2B |
| Operating Income (EBIT) | (8.0B) | (7.5B) | (7.7B) | (4.3B) | 3.0B |
| Non-Operating | |||||
| Interest Income | 195.3M | 205.5M | 484.1M | 103.8M | 42.8M |
| Interest Expense | 923.9M | 649.7M | 804.9M | 2.1B | 2.6B |
| Net Interest Income | (728.7M) | (444.2M) | (320.7M) | (2.0B) | (2.5B) |
| Other Non-Op Income/Expense | (435.2K) | (396.5M) | (138.9M) | (354.4M) | (2.0B) |
| Non-Operating Income (excl Interest) | (360.1M) | — | (665.9M) | (1.8B) | (576.1M) |
| EBT (Pre-Tax Income) | (8.0B) | (7.9B) | (7.9B) | (4.7B) | 998.1M |
| Income Tax Expense | 602.7M | 602.7M | (4.4M) | (907.0M) | (525.2M) |
| Bottom Line | |||||
| Net Income | (8.6B) | (8.5B) | (7.9B) | (3.8B) | 1.5B |
| Earnings from Cont. Ops | (8.6B) | (8.5B) | (7.9B) | (3.8B) | 1.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.6B) | (8.5B) | (7.9B) | (3.8B) | 1.5B |
| Per Share | |||||
| Basic EPS | (₩783) | (₩778) | (₩747) | (₩513) | ₩235 |
| Diluted EPS | (₩783) | (₩778) | (₩747) | (₩513) | ₩235 |
| Revenue Per Share | ₩1,630 | ₩1,463 | ₩1,762 | ₩2,898 | ₩7,896 |
| Shares | |||||
| Basic Shares Outstanding | 11.1M | 10.9M | 10.5M | 7.4M | 6.5M |
| Diluted Shares Outstanding | 11.1M | 10.9M | 10.5M | 7.4M | 6.5M |
| Profitability Metrics | |||||
| EBITDA | (7.0B) | (6.2B) | (6.1B) | (1.7B) | 4.4B |
| D&A | 1.3B | 1.2B | 988.5M | 861.8M | 810.9M |
| EBIT | (8.0B) | (7.5B) | (7.1B) | (2.5B) | 3.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026