1980.T
DAI-DAN CO.,LTD.
プライム · 建設業 · 建設・資材 · JP
JPY 2,727.00
−0.18%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 256.2B | 256.2B | 262.7B | 197.4B | 186.0B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 21.6B | 21.6B | 18.3B | 15.3B | 14.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 21.6B | 21.6B | 18.3B | 15.3B | 14.2B |
| Cost and Expenses | 221.7B | 221.7B | 239.7B | 186.6B | 177.5B |
| Operating Income (EBIT) | 34.5B | 34.5B | 23.0B | 10.9B | 8.4B |
| Non-Operating | |||||
| Interest Income | 125.0M | 125.0M | 18.0M | 13.0M | 12.0M |
| Interest Expense | 106.0M | 106.0M | 240.0M | 80.0M | 70.0M |
| Net Interest Income | 19.0M | 19.0M | (222.0M) | (67.0M) | (58.0M) |
| Other Non-Op Income/Expense | 1.3B | 1.3B | 442.0M | 1.0B | 859.0M |
| Non-Operating Income (excl Interest) | 1.4B | 1.4B | 771.0M | 1.2B | 964.0M |
| EBT (Pre-Tax Income) | 37.5B | 37.5B | 24.0B | 13.3B | 9.8B |
| Income Tax Expense | 10.5B | 10.5B | 6.5B | 4.1B | 3.2B |
| Bottom Line | |||||
| Net Income | 26.8B | 26.8B | 17.4B | 9.1B | 6.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 26.8B | 26.8B | 17.4B | 9.1B | 6.6B |
| Per Share | |||||
| Basic EPS | ¥402 | ¥207 | ¥407 | ¥212 | ¥310 |
| Diluted EPS | ¥402 | ¥207 | — | — | — |
| Revenue Per Share | ¥1,984 | ¥1,984 | ¥6,127 | ¥4,608 | ¥8,688 |
| Shares | |||||
| Basic Shares Outstanding | 129.1M | 129.1M | 42.9M | 42.8M | 21.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 17.3B | 35.9B | 24.1B | 11.6B | 8.9B |
| D&A | 1.4B | 1.4B | 1.1B | 763.0M | 489.0M |
| EBIT | 34.5B | 34.5B | 23.0B | 10.9B | 8.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026