NIPPON DENSETSU KOGYO CO.,LTD. (1950.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	229.2B	229.2B	216.9B	194.0B	172.1B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	17.4B	17.4B	16.4B	15.1B	14.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	17.4B	17.4B	16.4B	15.1B	14.3B
Cost and Expenses	205.6B	205.6B	199.0B	180.6B	162.4B
Operating Income (EBIT)	23.6B	23.6B	17.9B	13.4B	9.7B
Non-Operating
Interest Income	214.0M	214.0M	77.0M	31.0M	26.0M
Interest Expense	79.0M	79.0M	25.0M	—	—
Net Interest Income	135.0M	135.0M	52.0M	31.0M	26.0M
Other Non-Op Income/Expense	1.7B	1.7B	1.5B	1.5B	1.2B
Non-Operating Income (excl Interest)	1.6B	1.6B	1.4B	1.4B	1.2B
EBT (Pre-Tax Income)	27.1B	27.1B	20.2B	15.4B	11.0B
Income Tax Expense	8.2B	8.2B	6.3B	5.0B	3.5B
Bottom Line
Net Income	18.1B	18.1B	13.2B	10.0B	7.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	18.1B	18.1B	13.2B	10.0B	7.2B
Per Share
Basic EPS	¥309	¥309	¥224	¥164	¥117
Diluted EPS	¥309	¥309	—	—	—
Revenue Per Share	¥3,925	¥3,925	¥3,680	¥3,176	¥2,800
Shares
Basic Shares Outstanding	58.4M	58.4M	58.9M	61.1M	61.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	28.7B	22.4B	17.2B	13.3B
D&A	—	5.1B	4.4B	3.8B	3.7B
EBIT	23.6B	23.6B	17.9B	13.4B	9.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026