TOKYO ENERGY & SYSTEMS INC. (1945.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	83.1B	83.1B	67.7B	88.5B	79.1B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.0B	8.0B	6.3B	6.6B	5.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.0B	8.0B	6.3B	6.6B	5.8B
Cost and Expenses	78.3B	78.3B	65.1B	84.5B	75.6B
Operating Income (EBIT)	4.7B	4.7B	2.7B	4.0B	3.5B
Non-Operating
Interest Income	72.0M	72.0M	48.0M	23.0M	19.0M
Interest Expense	267.0M	267.0M	222.0M	190.0M	142.0M
Net Interest Income	(195.0M)	(195.0M)	(174.0M)	(167.0M)	(123.0M)
Other Non-Op Income/Expense	780.0M	780.0M	677.0M	1.3B	(688.0M)
Non-Operating Income (excl Interest)	1.2B	1.2B	883.0M	1.4B	191.0M
EBT (Pre-Tax Income)	7.2B	7.2B	4.9B	5.4B	3.4B
Income Tax Expense	2.9B	2.9B	2.0B	2.1B	1.4B
Bottom Line
Net Income	4.3B	4.3B	2.9B	3.0B	2.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.3B	4.3B	2.9B	3.0B	2.1B
Per Share
Basic EPS	¥129	¥129	¥87	¥87	¥62
Diluted EPS	¥129	¥129	—	—	—
Revenue Per Share	¥2,499	¥2,499	¥2,023	¥2,591	¥2,308
Shares
Basic Shares Outstanding	33.3M	33.3M	33.5M	34.1M	34.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	6.7B	4.6B	6.0B	5.1B
D&A	—	2.0B	1.9B	2.1B	1.7B
EBIT	4.7B	4.7B	2.7B	4.0B	3.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026