194480.KQ
Devsisters corporation
KOE · Technology · Electronic Gaming & Multimedia · KR
KRW 15,400.00
−5.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 225.7B | 294.7B | 236.2B | 161.1B | 214.4B |
| Cost of Revenue | 137.4B | 3.7B | 1.6B | 1.3B | 1.1B |
| Gross Profit | 88.1B | 291.9B | 234.6B | 159.8B | 213.3B |
| Operating Expenses | |||||
| R&D Expense | 2.8B | 3.6B | 3.3B | 3.7B | 3.5B |
| SG&A Expense | 123.0B | 187.8B | 117.8B | 98.5B | 131.3B |
| General & Admin Expense | 12.6B | 12.1B | 11.6B | 17.4B | 13.7B |
| Selling & Marketing Expense | 110.4B | 175.7B | 106.2B | 81.1B | 117.5B |
| Other Expenses | 9.8B | 94.2B | 86.3B | 105.5B | 98.5B |
| Total Operating Expenses | 134.6B | 285.6B | 207.4B | 207.8B | 233.2B |
| Cost and Expenses | 272.2B | 288.5B | 209.0B | 209.1B | 234.3B |
| Operating Income (EBIT) | (46.5B) | 6.3B | 27.2B | (48.0B) | (19.9B) |
| Non-Operating | |||||
| Interest Income | 3.5B | 3.1B | 9.8B | 2.8B | 2.3B |
| Interest Expense | 8.8B | 8.0B | 7.5B | 1.5B | 19.1B |
| Net Interest Income | (5.3B) | (4.8B) | 2.3B | 1.4B | (16.7B) |
| Other Non-Op Income/Expense | 10.9B | 8.4B | 599.8M | (1.6B) | 10.1B |
| Non-Operating Income (excl Interest) | (8.5B) | — | (2.0B) | 90.7M | (11.3B) |
| EBT (Pre-Tax Income) | (35.6B) | 14.8B | 27.8B | (49.5B) | (9.8B) |
| Income Tax Expense | 4.1B | 4.0B | (486.5M) | 176.6M | (3.1B) |
| Bottom Line | |||||
| Net Income | (39.7B) | 10.5B | 28.0B | (49.6B) | (6.7B) |
| Earnings from Cont. Ops | (39.7B) | 10.8B | 28.3B | (49.7B) | (6.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (39.6B) | 10.5B | 28.0B | (49.6B) | (6.7B) |
| Per Share | |||||
| Basic EPS | (₩3,347) | ₩953 | ₩2,592 | (₩4,645) | (₩632) |
| Diluted EPS | (₩3,348) | ₩947 | ₩2,538 | (₩4,645) | (₩632) |
| Revenue Per Share | ₩18,605 | ₩24,295 | ₩21,889 | ₩15,094 | ₩20,248 |
| Shares | |||||
| Basic Shares Outstanding | 12.1M | 12.1M | 10.8M | 10.7M | 10.6M |
| Diluted Shares Outstanding | 12.1M | 12.1M | 11.0M | 10.7M | 10.6M |
| Profitability Metrics | |||||
| EBITDA | (32.9B) | 16.2B | 39.1B | (37.8B) | (8.7B) |
| D&A | 11.0B | 9.9B | 9.9B | 10.3B | 11.2B |
| EBIT | (43.8B) | 6.3B | 29.2B | (48.1B) | (19.9B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026