JS Corporation (194370.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1438.8B	1288.2B	1117.5B	862.8B	975.1B
Cost of Revenue	1157.6B	1049.8B	906.9B	691.5B	801.8B
Gross Profit	281.1B	238.5B	210.6B	171.3B	173.3B
Operating Expenses
R&D Expense	538.5M	1.1B	894.2M	2.2B	2.1B
SG&A Expense	59.8B	37.4B	36.0B	31.5B	32.9B
General & Admin Expense	35.5B	20.7B	18.8B	17.9B	17.9B
Selling & Marketing Expense	24.3B	16.7B	17.2B	13.6B	15.1B
Other Expenses	49.4B	59.8B	52.4B	53.6B	56.8B
Total Operating Expenses	109.6B	98.3B	89.3B	87.3B	91.8B
Cost and Expenses	1267.2B	1147.7B	996.2B	778.7B	893.6B
Operating Income (EBIT)	171.5B	140.5B	121.3B	84.0B	81.5B
Non-Operating
Interest Income	3.2B	4.0B	6.1B	6.2B	575.6M
Interest Expense	37.1B	40.7B	38.6B	13.8B	4.6B
Net Interest Income	(34.0B)	(36.7B)	(32.5B)	(7.7B)	(4.1B)
Other Non-Op Income/Expense	(41.7B)	(21.6B)	17.9B	(19.8B)	(4.9B)
Non-Operating Income (excl Interest)	(3.4B)	(19.1B)	(56.5B)	6.0B	(825.7M)
EBT (Pre-Tax Income)	129.8B	118.9B	139.1B	64.2B	83.6B
Income Tax Expense	40.6B	33.2B	36.9B	19.9B	19.0B
Bottom Line
Net Income	81.5B	76.6B	97.4B	44.3B	64.6B
Earnings from Cont. Ops	89.2B	85.8B	102.2B	44.3B	65.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	82.9B	76.6B	97.4B	44.3B	64.6B
Per Share
Basic EPS	₩3,311	₩2,692	₩3,676	₩3,499	₩5,162
Diluted EPS	₩3,311	₩2,366	₩3,299	₩2,784	₩5,162
Revenue Per Share	₩44,123	₩39,763	₩42,163	₩68,161	₩77,926
Shares
Basic Shares Outstanding	32.6M	32.4M	26.5M	12.7M	12.5M
Diluted Shares Outstanding	32.6M	32.4M	30.6M	15.9M	12.5M
Profitability Metrics
EBITDA	192.6B	162.8B	200.5B	93.5B	107.4B
D&A	21.7B	22.7B	22.8B	15.5B	18.1B
EBIT	171.0B	140.5B	177.8B	78.1B	89.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026