JS Corporation (194370.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1562.1B	1288.2B	1117.5B	862.8B	975.1B
Cost of Revenue	866.7B	1049.8B	906.9B	691.5B	801.8B
Gross Profit	215.3B	238.5B	210.6B	171.3B	173.3B
Operating Expenses
R&D Expense	329.6M	1.1B	894.2M	2.2B	2.1B
SG&A Expense	50.3B	37.4B	36.0B	31.5B	32.9B
General & Admin Expense	29.9B	20.7B	18.8B	17.9B	17.9B
Selling & Marketing Expense	20.4B	16.7B	17.2B	13.6B	15.1B
Other Expenses	460.6B	59.8B	52.4B	53.6B	56.8B
Total Operating Expenses	511.1B	98.3B	89.3B	87.3B	91.8B
Cost and Expenses	1377.7B	1147.7B	996.2B	778.7B	893.6B
Operating Income (EBIT)	184.4B	140.5B	121.3B	84.0B	81.5B
Non-Operating
Interest Income	2.6B	4.0B	6.1B	6.2B	575.6M
Interest Expense	27.4B	40.7B	38.6B	13.8B	4.6B
Net Interest Income	(24.8B)	(36.7B)	(32.5B)	(7.7B)	(4.1B)
Other Non-Op Income/Expense	(44.8B)	(21.6B)	17.9B	(19.8B)	(4.9B)
Non-Operating Income (excl Interest)	(3.9B)	(19.1B)	(56.5B)	6.0B	(825.7M)
EBT (Pre-Tax Income)	139.6B	118.9B	139.1B	64.2B	83.6B
Income Tax Expense	45.1B	33.2B	36.9B	19.9B	19.0B
Bottom Line
Net Income	89.5B	76.6B	97.4B	44.3B	64.6B
Earnings from Cont. Ops	94.5B	85.8B	102.2B	44.3B	65.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	90.8B	76.6B	97.4B	44.3B	64.6B
Per Share
Basic EPS	₩3,640	₩2,692	₩3,676	₩3,499	₩5,162
Diluted EPS	₩3,640	₩2,366	₩3,299	₩2,784	₩5,162
Revenue Per Share	₩56,541	₩39,763	₩42,163	₩68,161	₩77,926
Shares
Basic Shares Outstanding	27.6M	32.4M	26.5M	12.7M	12.5M
Diluted Shares Outstanding	27.6M	32.4M	30.6M	15.9M	12.5M
Profitability Metrics
EBITDA	202.0B	162.8B	200.5B	93.5B	107.4B
D&A	17.7B	22.7B	22.8B	15.5B	18.1B
EBIT	184.4B	140.5B	177.8B	78.1B	89.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026