RAITO KOGYO CO.,LTD. (1926.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	135.9B	139.2B	121.5B	117.3B	115.0B
Cost of Revenue	24.5B	108.9B	96.4B	94.1B	91.1B
Gross Profit	6.0B	30.3B	25.1B	23.2B	23.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.2B	13.1B	12.3B	12.0B	11.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.2B	13.1B	12.3B	12.0B	11.1B
Cost and Expenses	120.1B	122.0B	108.6B	106.1B	102.2B
Operating Income (EBIT)	15.8B	17.2B	12.8B	11.2B	12.8B
Non-Operating
Interest Income	27.0M	161.0M	121.0M	108.0M	25.0M
Interest Expense	27.0M	116.0M	103.0M	122.0M	50.0M
Net Interest Income	—	45.0M	18.0M	(14.0M)	(25.0M)
Other Non-Op Income/Expense	24.0M	511.0M	358.0M	363.0M	525.0M
Non-Operating Income (excl Interest)	248.0M	1.1B	964.0M	971.0M	1.0B
EBT (Pre-Tax Income)	2.8B	17.3B	14.0B	11.7B	13.4B
Income Tax Expense	866.0M	4.8B	4.1B	3.5B	4.0B
Bottom Line
Net Income	12.3B	12.5B	9.9B	8.2B	9.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.3B	12.5B	9.9B	8.2B	9.5B
Per Share
Basic EPS	¥278	¥288	¥214	¥168	¥191
Diluted EPS	¥278	¥288	—	—	—
Revenue Per Share	¥3,123	¥3,216	¥2,624	¥2,412	¥2,309
Shares
Basic Shares Outstanding	43.5M	43.3M	46.3M	48.7M	49.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	20.3B	15.9B	14.1B	15.2B
D&A	—	3.1B	3.0B	2.8B	2.4B
EBIT	15.8B	17.2B	12.8B	11.2B	12.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026