DAIWA HOUSE INDUSTRY CO.,LTD. (1925.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	5576.9B	5576.9B	5434.8B	5202.9B	4908.2B
Cost of Revenue	1018.0B	4335.0B	4333.8B	4210.5B	3953.0B
Gross Profit	274.1B	1241.8B	1101.1B	992.4B	955.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	156.0B	626.9B	554.8B	552.2B	489.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	156.0B	626.9B	554.8B	552.2B	489.8B
Cost and Expenses	4962.0B	4962.0B	4888.5B	4762.7B	4442.8B
Operating Income (EBIT)	614.9B	614.9B	546.3B	440.2B	465.4B
Non-Operating
Interest Income	1.9B	4.8B	5.3B	2.7B	2.4B
Interest Expense	10.0B	44.3B	41.6B	31.5B	18.8B
Net Interest Income	(8.1B)	(39.5B)	(36.3B)	(28.8B)	(16.4B)
Other Non-Op Income/Expense	(6.2B)	(42.9B)	(30.3B)	(12.7B)	(9.4B)
Non-Operating Income (excl Interest)	5.7B	24.2B	22.1B	28.3B	18.7B
EBT (Pre-Tax Income)	112.7B	542.4B	488.8B	455.8B	440.5B
Income Tax Expense	36.6B	182.9B	158.9B	155.6B	124.8B
Bottom Line
Net Income	350.6B	350.6B	325.1B	298.8B	308.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	350.6B	350.6B	325.1B	298.8B	308.4B
Per Share
Basic EPS	¥567	¥566	¥514	¥457	¥469
Diluted EPS	¥567	¥566	—	—	—
Revenue Per Share	¥9,011	¥9,011	¥8,594	¥7,962	¥7,466
Shares
Basic Shares Outstanding	618.9M	618.9M	632.4M	653.5M	657.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	755.2B	678.1B	557.4B	578.8B
D&A	—	140.3B	131.8B	117.2B	113.5B
EBIT	614.9B	614.9B	546.3B	440.2B	465.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026