TOMOE CORPORATION (1921.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	29.1B	35.0B	34.7B	33.3B	36.0B
Cost of Revenue	5.4B	27.4B	28.0B	27.8B	30.1B
Gross Profit	1.4B	7.5B	6.6B	5.6B	5.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	653.6M	2.8B	2.7B	2.4B	2.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	653.6M	2.8B	2.7B	2.4B	2.1B
Cost and Expenses	26.3B	30.2B	30.7B	30.2B	32.2B
Operating Income (EBIT)	2.8B	4.8B	3.9B	3.2B	3.8B
Non-Operating
Interest Income	27.0K	21.1M	6.1M	435.0K	565.0K
Interest Expense	65.7M	257.4M	147.8M	66.1M	37.4M
Net Interest Income	(65.7M)	(236.3M)	(141.7M)	(65.7M)	(36.9M)
Other Non-Op Income/Expense	369.6M	722.2M	784.4M	639.0M	531.2M
Non-Operating Income (excl Interest)	435.3M	1.2B	933.7M	869.0M	618.1M
EBT (Pre-Tax Income)	1.1B	8.3B	16.8B	3.8B	4.2B
Income Tax Expense	369.9M	2.0B	2.0B	1.0B	1.1B
Bottom Line
Net Income	2.1B	6.2B	14.8B	2.8B	3.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.1B	6.2B	14.8B	2.8B	3.2B
Per Share
Basic EPS	¥55	¥170	¥372	¥69	¥80
Diluted EPS	¥55	¥170	—	—	—
Revenue Per Share	¥788	¥954	¥869	¥831	¥909
Shares
Basic Shares Outstanding	36.9M	36.6M	39.9M	40.1M	39.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	6.2B	5.1B	4.0B	4.5B
D&A	—	1.5B	1.2B	800.7M	717.8M
EBIT	2.8B	4.8B	3.9B	3.2B	3.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026