192080.KS
DoubleUGames Co., Ltd.
KSC · Technology · Electronic Gaming & Multimedia · KR
KRW 58,000.00
+0.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 801.6B | 719.9B | 633.5B | 582.3B | 617.3B |
| Cost of Revenue | 288.8B | 279.7B | 260.8B | 236.4B | 262.0B |
| Gross Profit | 587.3B | 440.2B | 372.7B | 346.0B | 355.2B |
| Operating Expenses | |||||
| R&D Expense | 33.5B | 43.6B | 41.1B | 41.6B | 32.7B |
| SG&A Expense | 402.9B | 351.2B | 274.1B | 282.4B | 350.1B |
| General & Admin Expense | 4.3B | 4.9B | 4.0B | 2.5B | 3.3B |
| Selling & Marketing Expense | 384.6B | 346.4B | 270.1B | 279.9B | 346.8B |
| Other Expenses | (99.4B) | (186.7B) | (191.3B) | 45.0B | 50.6B |
| Total Operating Expenses | 325.7B | 208.1B | 124.0B | 358.4B | 433.4B |
| Cost and Expenses | 540.0B | 487.8B | 384.7B | 358.4B | 433.4B |
| Operating Income (EBIT) | 261.6B | 232.1B | 248.7B | 223.9B | 183.9B |
| Non-Operating | |||||
| Interest Income | 30.9B | 29.8B | 28.4B | 23.8B | 12.2B |
| Interest Expense | 1.7B | 1.7B | 2.3B | 2.3B | 3.6B |
| Net Interest Income | 29.2B | 28.1B | 26.0B | 21.5B | 8.6B |
| Other Non-Op Income/Expense | 47.5B | 9.0B | 66.1B | 20.4B | (476.2B) |
| Non-Operating Income (excl Interest) | (13.3B) | — | (68.4B) | (22.7B) | 472.6B |
| EBT (Pre-Tax Income) | 309.1B | 241.1B | 314.8B | 244.3B | (292.4B) |
| Income Tax Expense | 69.5B | 61.3B | 71.5B | 51.4B | (71.3B) |
| Bottom Line | |||||
| Net Income | 179.4B | 131.3B | 187.2B | 149.1B | (221.1B) |
| Earnings from Cont. Ops | 239.6B | 179.8B | 243.3B | 192.9B | (221.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 179.4B | 131.3B | 187.2B | 149.1B | (132.2B) |
| Per Share | |||||
| Basic EPS | ₩8,672 | ₩6,651 | ₩9,440 | ₩6,263 | (₩10,889) |
| Diluted EPS | ₩8,672 | ₩6,651 | ₩9,440 | ₩6,263 | (₩10,889) |
| Revenue Per Share | ₩28,304 | ₩24,446 | ₩31,952 | ₩24,468 | ₩30,404 |
| Shares | |||||
| Basic Shares Outstanding | 28.3M | 29.4M | 19.8M | 23.8M | 20.3M |
| Diluted Shares Outstanding | 28.3M | 29.4M | 19.8M | 23.8M | 20.3M |
| Profitability Metrics | |||||
| EBITDA | 302.0B | 252.2B | 329.6B | 255.3B | (276.4B) |
| D&A | 27.2B | 20.1B | 12.4B | 8.7B | 12.3B |
| EBIT | 274.8B | 232.1B | 317.1B | 246.6B | (288.7B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026