1909.T
Nippon Dry-Chemical CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 3,695.00
−0.14%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 60.5B | 60.5B | 55.7B | 55.9B | 50.2B |
| Cost of Revenue | 9.4B | 43.2B | 40.9B | 42.9B | 38.6B |
| Gross Profit | 3.5B | 17.3B | 14.8B | 13.0B | 11.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 9.3B | 8.7B | 8.2B | 7.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 9.3B | 8.7B | 8.2B | 7.8B |
| Cost and Expenses | 52.5B | 52.5B | 49.6B | 51.1B | 46.4B |
| Operating Income (EBIT) | 8.0B | 8.0B | 6.1B | 4.8B | 3.9B |
| Non-Operating | |||||
| Interest Income | 13.7M | 67.3M | 78.4M | 79.8M | 48.2M |
| Interest Expense | 36.8M | 95.4M | 124.2M | 113.5M | 101.9M |
| Net Interest Income | (23.0M) | (28.1M) | (45.8M) | (33.7M) | (53.8M) |
| Other Non-Op Income/Expense | 197.8M | 246.7M | (311.1M) | 405.2M | 91.8M |
| Non-Operating Income (excl Interest) | 244.3M | 314.5M | 179.5M | 511.5M | 196.1M |
| EBT (Pre-Tax Income) | 1.6B | 7.7B | 5.7B | 5.1B | 4.1B |
| Income Tax Expense | 576.7M | 2.3B | 1.5B | 1.5B | 1.2B |
| Bottom Line | |||||
| Net Income | 5.1B | 5.1B | 4.0B | 3.3B | 2.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.1B | 5.1B | 4.0B | 3.3B | 2.5B |
| Per Share | |||||
| Basic EPS | ¥649 | ¥190 | ¥591 | ¥482 | ¥367 |
| Diluted EPS | ¥649 | ¥190 | — | — | — |
| Revenue Per Share | ¥2,257 | ¥2,257 | ¥8,316 | ¥8,185 | ¥7,250 |
| Shares | |||||
| Basic Shares Outstanding | 26.8M | 26.8M | 6.7M | 6.8M | 6.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.7B | 6.9B | 5.5B | 4.6B |
| D&A | — | 734.5M | 734.2M | 713.2M | 734.5M |
| EBIT | 8.0B | 8.0B | 6.1B | 4.8B | 3.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026