189860.KQ
SEOJEON ELECTRIC MACHINERY Co.,Ltd.
KOE · Industrials · Electrical Equipment & Parts · KR
KRW 4,160.00
+0.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 72.0B | 68.1B | 63.3B | 43.3B | 50.7B |
| Cost of Revenue | 64.2B | 64.2B | 51.5B | 37.6B | 44.5B |
| Gross Profit | 7.8B | 3.9B | 11.8B | 5.7B | 6.2B |
| Operating Expenses | |||||
| R&D Expense | 2.2B | 1.7B | 2.6B | 2.2B | 2.8B |
| SG&A Expense | 7.5B | 6.7B | 4.0B | 2.9B | 2.8B |
| General & Admin Expense | 902.1M | 1.5B | 1.2B | 1.3B | 1.1B |
| Selling & Marketing Expense | 4.7B | 5.1B | 2.8B | 1.6B | 1.8B |
| Other Expenses | 3.3B | 4.3B | 4.6B | 4.0B | 3.4B |
| Total Operating Expenses | 13.0B | 12.7B | 11.2B | 9.1B | 9.1B |
| Cost and Expenses | 77.2B | 76.9B | 62.7B | 46.7B | 53.6B |
| Operating Income (EBIT) | (5.2B) | (8.8B) | 612.3M | (3.5B) | (2.9B) |
| Non-Operating | |||||
| Interest Income | 99.1M | 103.3M | 65.8M | 49.7M | 26.3M |
| Interest Expense | 83.8M | 313.2M | 484.6M | 381.6M | 237.6M |
| Net Interest Income | 15.3M | (209.8M) | (418.8M) | (331.9M) | (211.3M) |
| Other Non-Op Income/Expense | 17.6B | 17.4B | (801.8M) | (281.1M) | (112.9M) |
| Non-Operating Income (excl Interest) | (17.7B) | (17.7B) | 317.2M | (100.6M) | (124.7M) |
| EBT (Pre-Tax Income) | 12.4B | 8.6B | (189.5M) | (3.7B) | (3.0B) |
| Income Tax Expense | 1.8B | 1.7B | (1.3B) | 2.2M | 170.1M |
| Bottom Line | |||||
| Net Income | 10.6B | 6.9B | 1.1B | (3.7B) | (3.2B) |
| Earnings from Cont. Ops | 10.6B | 6.9B | 1.1B | (3.7B) | (3.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.6B | 6.9B | 1.1B | (3.7B) | (3.2B) |
| Per Share | |||||
| Basic EPS | ₩1,096 | ₩715 | ₩112 | (₩386) | (₩329) |
| Diluted EPS | ₩1,096 | ₩715 | ₩112 | (₩386) | (₩329) |
| Revenue Per Share | ₩7,427 | ₩7,018 | ₩6,530 | ₩4,463 | ₩5,225 |
| Shares | |||||
| Basic Shares Outstanding | 9.7M | 9.7M | 9.7M | 9.7M | 9.7M |
| Diluted Shares Outstanding | 9.7M | 9.7M | 9.7M | 9.7M | 9.7M |
| Profitability Metrics | |||||
| EBITDA | 13.2B | 10.0B | 1.4B | (2.2B) | (1.6B) |
| D&A | 739.3M | 1.0B | 1.1B | 1.2B | 1.2B |
| EBIT | 12.5B | 8.9B | 295.1M | (3.4B) | (2.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026