189300.KQ
Intellian Technologies, Inc.
KOE · Technology · Communication Equipment · KR
KRW 60,700.00
−3.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 363.5B | 319.6B | 257.8B | 305.0B | 239.5B |
| Cost of Revenue | 222.7B | 201.0B | 158.3B | 182.7B | 137.5B |
| Gross Profit | 140.8B | 118.7B | 99.4B | 122.4B | 102.0B |
| Operating Expenses | |||||
| R&D Expense | 34.3B | 34.7B | 42.0B | 37.9B | 23.6B |
| SG&A Expense | 43.3B | 26.0B | 27.4B | 26.7B | 19.5B |
| General & Admin Expense | 7.6B | 9.6B | 9.2B | 9.5B | 6.3B |
| Selling & Marketing Expense | 15.5B | 16.4B | 18.1B | 17.2B | 13.2B |
| Other Expenses | 45.7B | 46.1B | 49.6B | 47.1B | 43.6B |
| Total Operating Expenses | 117.1B | 106.8B | 118.9B | 111.7B | 86.7B |
| Cost and Expenses | 333.6B | 307.7B | 277.2B | 294.3B | 224.1B |
| Operating Income (EBIT) | 29.9B | 12.0B | (19.4B) | 10.7B | 15.3B |
| Non-Operating | |||||
| Interest Income | 1.2B | 1.2B | 3.5B | 2.3B | 864.9M |
| Interest Expense | 6.4B | 5.6B | 5.8B | 5.9B | 1.7B |
| Net Interest Income | (5.2B) | (4.4B) | (2.3B) | (3.5B) | (807.2M) |
| Other Non-Op Income/Expense | 15.5B | (5.3B) | 17.2B | (3.6B) | 1.5B |
| Non-Operating Income (excl Interest) | (2.0B) | — | (23.0B) | (2.3B) | (3.0B) |
| EBT (Pre-Tax Income) | 45.4B | 6.7B | (2.2B) | 7.2B | 16.8B |
| Income Tax Expense | 1.5B | (763.7M) | 774.1M | 1.6B | 773.4M |
| Bottom Line | |||||
| Net Income | 43.9B | 7.5B | (3.0B) | 5.5B | 16.0B |
| Earnings from Cont. Ops | 43.9B | 7.5B | (3.0B) | 5.5B | 16.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 43.9B | 7.5B | (3.0B) | 5.5B | 16.0B |
| Per Share | |||||
| Basic EPS | ₩4,164 | ₩724 | (₩288) | ₩572 | ₩1,735 |
| Diluted EPS | ₩4,147 | ₩721 | (₩288) | ₩572 | ₩1,735 |
| Revenue Per Share | ₩35,565 | ₩29,780 | ₩24,653 | ₩31,522 | ₩25,927 |
| Shares | |||||
| Basic Shares Outstanding | 10.2M | 10.7M | 10.5M | 9.7M | 9.2M |
| Diluted Shares Outstanding | 10.3M | 10.7M | 10.5M | 9.7M | 9.2M |
| Profitability Metrics | |||||
| EBITDA | 58.7B | 36.6B | 26.5B | 32.0B | 31.5B |
| D&A | 26.8B | 24.7B | 22.9B | 19.0B | 13.1B |
| EBIT | 31.9B | 12.0B | 3.6B | 13.0B | 18.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026