SHINNIHON CORPORATION (1879.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	138.4B	138.4B	131.7B	133.5B	113.7B
Cost of Revenue	20.9B	112.8B	108.1B	110.6B	91.3B
Gross Profit	4.7B	25.6B	23.6B	22.9B	22.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.0B	5.2B	5.2B	5.3B	5.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.0B	5.2B	5.2B	5.3B	5.3B
Cost and Expenses	118.0B	118.0B	113.4B	115.9B	96.5B
Operating Income (EBIT)	20.4B	20.4B	18.3B	17.6B	17.2B
Non-Operating
Interest Income	66.0M	310.0M	26.0M	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	93.0M	366.0M	59.0M	94.0M	39.0M
Non-Operating Income (excl Interest)	29.0M	58.0M	42.0M	16.0M	25.0M
EBT (Pre-Tax Income)	3.8B	20.8B	18.4B	17.7B	17.2B
Income Tax Expense	1.1B	5.5B	5.6B	5.4B	5.2B
Bottom Line
Net Income	15.2B	15.2B	12.8B	12.3B	12.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	15.2B	15.2B	12.8B	12.3B	12.0B
Per Share
Basic EPS	¥260	¥260	¥219	¥210	¥205
Diluted EPS	¥260	¥260	—	—	—
Revenue Per Share	¥2,367	¥2,367	¥2,251	¥2,283	¥1,945
Shares
Basic Shares Outstanding	58.5M	58.5M	58.5M	58.5M	58.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	20.9B	18.7B	17.9B	17.6B
D&A	—	483.0M	385.0M	318.0M	374.0M
EBIT	20.4B	20.4B	18.3B	17.6B	17.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026