186A.T
Astroscale Holdings Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,040.00
−3.97%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 4.3B | 2.5B | 2.9B |
| Cost of Revenue | 1.2B | 6.3B | 5.1B |
| Gross Profit | 30.6M | (3.9B) | (2.2B) |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 3.7B | 19.1B | 11.7B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 3.7B | 19.1B | 11.7B |
| Cost and Expenses | 15.7B | 21.2B | 14.4B |
| Operating Income (EBIT) | (11.4B) | (18.8B) | (11.6B) |
| Non-Operating | |||
| Interest Income | 1.3B | 49.4M | 2.8B |
| Interest Expense | 165.1M | 2.8B | 488.2M |
| Net Interest Income | 1.2B | (2.8B) | 2.3B |
| Other Non-Op Income/Expense | 1.3B | 4.2B | 2.4B |
| Non-Operating Income (excl Interest) | — | — | — |
| EBT (Pre-Tax Income) | (1.2B) | (21.6B) | (9.2B) |
| Income Tax Expense | 1.0M | 1.3M | (38.5M) |
| Bottom Line | |||
| Net Income | (11.3B) | (21.6B) | (9.2B) |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | (11.3B) | (21.6B) | (9.2B) |
| Per Share | |||
| Basic EPS | (¥96) | (¥189) | (¥101) |
| Diluted EPS | (¥96) | (¥189) | (¥101) |
| Revenue Per Share | ¥33 | ¥22 | ¥32 |
| Shares | |||
| Basic Shares Outstanding | 133.4M | 114.1M | 90.5M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | — | — |
| D&A | — | — | — |
| EBIT | (11.4B) | (18.8B) | (11.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026