TOTETSU KOGYO CO.,LTD. (1835.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	163.1B	163.0B	160.0B	141.8B	124.7B
Cost of Revenue	24.7B	134.9B	135.4B	121.7B	107.3B
Gross Profit	4.6B	28.1B	24.7B	20.2B	17.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.2B	10.5B	9.1B	8.4B	8.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.2B	10.5B	9.1B	8.4B	8.3B
Cost and Expenses	145.3B	145.4B	144.5B	130.1B	115.6B
Operating Income (EBIT)	17.9B	17.6B	15.5B	11.8B	9.1B
Non-Operating
Interest Income	71.0K	14.3M	1.7M	172.0K	271.0K
Interest Expense	9.7M	57.3M	31.5M	19.1M	16.0M
Net Interest Income	(9.6M)	(43.0M)	(29.8M)	(18.9M)	(15.7M)
Other Non-Op Income/Expense	298.7M	619.0M	509.3M	354.9M	417.1M
Non-Operating Income (excl Interest)	317.6M	662.6M	540.3M	380.4M	435.5M
EBT (Pre-Tax Income)	2.6B	18.4B	16.6B	12.3B	11.5B
Income Tax Expense	887.1M	5.4B	4.9B	3.8B	3.5B
Bottom Line
Net Income	12.9B	12.8B	11.6B	8.3B	7.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.9B	12.8B	11.6B	8.3B	7.9B
Per Share
Basic EPS	¥375	¥373	¥336	¥241	¥230
Diluted EPS	¥375	¥373	—	—	—
Revenue Per Share	¥4,737	¥4,734	¥4,648	¥4,120	¥3,621
Shares
Basic Shares Outstanding	34.4M	34.4M	34.4M	34.4M	34.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	20.6B	18.3B	14.4B	11.4B
D&A	—	3.0B	2.8B	2.7B	2.3B
EBIT	17.9B	17.6B	15.5B	11.8B	9.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026