KoMiCo Ltd. (183300.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	656.2B	604.1B	507.1B	307.3B	288.4B
Cost of Revenue	381.6B	343.5B	272.3B	192.6B	168.3B
Gross Profit	274.6B	260.6B	234.8B	114.6B	120.1B
Operating Expenses
R&D Expense	42.1B	35.0B	29.9B	17.5B	12.6B
SG&A Expense	101.1B	36.5B	30.2B	56.3B	48.6B
General & Admin Expense	17.6B	19.6B	16.7B	10.7B	9.6B
Selling & Marketing Expense	14.6B	16.9B	13.5B	8.5B	7.9B
Other Expenses	34.4B	78.1B	62.2B	—	3.2B
Total Operating Expenses	177.6B	149.6B	122.3B	73.8B	64.5B
Cost and Expenses	559.2B	493.1B	394.7B	266.4B	232.8B
Operating Income (EBIT)	97.0B	111.0B	112.5B	40.9B	55.6B
Non-Operating
Interest Income	12.6B	12.9B	5.3B	4.4B	1.6B
Interest Expense	34.8B	29.4B	10.4B	6.9B	3.4B
Net Interest Income	(22.3B)	(16.5B)	(5.1B)	(2.5B)	(1.8B)
Other Non-Op Income/Expense	(15.6B)	(19.9B)	722.0M	11.5B	(2.5B)
Non-Operating Income (excl Interest)	3.7B	—	(11.1B)	(18.4B)	(940.7M)
EBT (Pre-Tax Income)	81.4B	91.1B	113.2B	52.4B	53.1B
Income Tax Expense	20.2B	13.9B	25.3B	6.9B	11.1B
Bottom Line
Net Income	32.0B	49.9B	55.9B	31.5B	42.0B
Earnings from Cont. Ops	61.2B	77.2B	87.8B	45.5B	42.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	32.0B	49.9B	55.9B	31.5B	42.0B
Per Share
Basic EPS	₩1,674	₩2,468	₩2,699	₩1,548	₩2,106
Diluted EPS	₩1,519	₩2,325	₩2,699	₩1,548	₩2,106
Revenue Per Share	₩13,013	₩29,903	₩24,521	₩15,086	₩14,474
Shares
Basic Shares Outstanding	50.4M	20.2M	20.7M	20.4M	19.9M
Diluted Shares Outstanding	50.4M	21.4M	20.7M	20.4M	19.9M
Profitability Metrics
EBITDA	155.2B	162.4B	166.0B	97.0B	84.6B
D&A	59.0B	51.3B	42.5B	38.0B	28.1B
EBIT	96.1B	111.0B	123.6B	59.2B	56.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026