1820.T
Nishimatsu Construction Co.,Ltd.
プライム · 建設業 · 建設・資材 · JP
JPY 5,611.00
−0.28%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 396.0B | 396.0B | 366.8B | 401.6B | 339.8B |
| Cost of Revenue | 73.8B | 341.7B | 322.7B | 360.8B | 306.0B |
| Gross Profit | 9.1B | 54.3B | 44.1B | 40.8B | 33.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.0B | 26.3B | 23.0B | 22.0B | 21.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.0B | 26.3B | 23.0B | 22.0B | 21.1B |
| Cost and Expenses | 368.0B | 368.0B | 345.7B | 382.8B | 327.1B |
| Operating Income (EBIT) | 28.0B | 28.0B | 21.1B | 18.8B | 12.6B |
| Non-Operating | |||||
| Interest Income | 82.0M | 490.0M | 402.0M | 272.0M | 85.0M |
| Interest Expense | 497.0M | 2.3B | 1.6B | 795.0M | 707.0M |
| Net Interest Income | (415.0M) | (1.8B) | (1.2B) | (523.0M) | (622.0M) |
| Other Non-Op Income/Expense | (489.0M) | (644.0M) | (874.0M) | 751.0M | 561.0M |
| Non-Operating Income (excl Interest) | 311.0M | 1.7B | 1.2B | 2.0B | 1.4B |
| EBT (Pre-Tax Income) | 2.5B | 34.0B | 24.5B | 18.9B | 13.6B |
| Income Tax Expense | 903.0M | 10.1B | 7.0B | 6.3B | 3.8B |
| Bottom Line | |||||
| Net Income | 24.1B | 24.1B | 17.5B | 12.4B | 9.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 24.1B | 24.1B | 17.5B | 12.4B | 9.6B |
| Per Share | |||||
| Basic EPS | ¥610 | ¥610 | ¥444 | ¥314 | ¥244 |
| Diluted EPS | ¥610 | ¥610 | — | — | — |
| Revenue Per Share | ¥10,031 | ¥10,031 | ¥9,293 | ¥10,175 | ¥8,607 |
| Shares | |||||
| Basic Shares Outstanding | 39.5M | 39.5M | 39.5M | 39.5M | 39.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 33.1B | 25.6B | 22.8B | 16.6B |
| D&A | — | 5.1B | 4.5B | 4.0B | 4.0B |
| EBIT | 28.0B | 28.0B | 21.1B | 18.8B | 12.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026