1814.T
DAISUE CONSTRUCTION CO.,LTD.
プライム · 建設業 · 建設・資材 · JP
JPY 3,610.00
−0.82%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 105.6B | 105.6B | 89.0B | 77.8B | 71.8B |
| Cost of Revenue | 19.4B | 93.6B | 80.8B | 72.2B | 66.5B |
| Gross Profit | 2.0B | 11.9B | 8.3B | 5.6B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 5.4B | 4.6B | 4.1B | 3.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 5.4B | 4.6B | 4.1B | 3.5B |
| Cost and Expenses | 99.0B | 99.0B | 85.3B | 76.2B | 69.9B |
| Operating Income (EBIT) | 6.6B | 6.6B | 3.7B | 1.6B | 1.9B |
| Non-Operating | |||||
| Interest Income | — | 1.0M | 1.0M | 2.0M | 6.0M |
| Interest Expense | 17.0M | 61.0M | 56.0M | 15.0M | 3.0M |
| Net Interest Income | (17.0M) | (60.0M) | (55.0M) | (13.0M) | 3.0M |
| Other Non-Op Income/Expense | 10.0M | 30.0M | 15.0M | 12.0M | 52.0M |
| Non-Operating Income (excl Interest) | 38.0M | 147.0M | 119.0M | 115.0M | 86.0M |
| EBT (Pre-Tax Income) | 802.0M | 5.2B | 3.5B | 1.9B | 1.9B |
| Income Tax Expense | 305.0M | 1.4B | 1.5B | 669.0M | 609.0M |
| Bottom Line | |||||
| Net Income | 3.8B | 3.8B | 2.1B | 1.2B | 1.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.8B | 3.8B | 2.1B | 1.2B | 1.3B |
| Per Share | |||||
| Basic EPS | ¥364 | ¥366 | ¥197 | ¥119 | ¥126 |
| Diluted EPS | ¥364 | ¥366 | ¥197 | ¥119 | — |
| Revenue Per Share | ¥10,155 | ¥10,155 | ¥8,532 | ¥7,509 | ¥6,864 |
| Shares | |||||
| Basic Shares Outstanding | 10.4M | 10.4M | 10.4M | 10.4M | 10.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.0B | 4.2B | 1.8B | 2.0B |
| D&A | — | 469.0M | 493.0M | 247.0M | 122.0M |
| EBIT | 6.6B | 6.6B | 3.7B | 1.6B | 1.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026