1813.T
Fudo Tetra Corporation
プライム · 建設業 · 建設・資材 · JP
JPY 2,814.00
+0.79%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 81.7B | 81.7B | 69.6B | 67.9B | 70.5B |
| Cost of Revenue | 13.7B | 65.7B | 57.5B | 57.1B | 58.8B |
| Gross Profit | 3.2B | 16.0B | 12.0B | 10.8B | 11.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.2B | 10.1B | 8.8B | 8.2B | 8.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.2B | 10.1B | 8.8B | 8.2B | 8.0B |
| Cost and Expenses | 75.8B | 75.8B | 66.4B | 65.3B | 66.9B |
| Operating Income (EBIT) | 5.9B | 5.9B | 3.2B | 2.7B | 3.6B |
| Non-Operating | |||||
| Interest Income | 5.0M | 23.0M | 37.0M | 38.0M | 10.0M |
| Interest Expense | 27.0M | 135.0M | 74.0M | 70.0M | 34.0M |
| Net Interest Income | (22.0M) | (112.0M) | (37.0M) | (32.0M) | (24.0M) |
| Other Non-Op Income/Expense | 125.0M | 205.0M | 189.0M | 291.0M | (143.0M) |
| Non-Operating Income (excl Interest) | 178.0M | 462.0M | 412.0M | 374.0M | 110.0M |
| EBT (Pre-Tax Income) | 1.1B | 6.2B | 3.3B | 3.0B | 3.5B |
| Income Tax Expense | 395.0M | 1.7B | 1.1B | 944.0M | 1.3B |
| Bottom Line | |||||
| Net Income | 4.5B | 4.5B | 2.2B | 2.0B | 2.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.5B | 4.5B | 2.2B | 2.0B | 2.2B |
| Per Share | |||||
| Basic EPS | ¥295 | ¥295 | ¥145 | ¥132 | ¥142 |
| Diluted EPS | ¥295 | ¥295 | — | — | — |
| Revenue Per Share | ¥5,395 | ¥5,395 | ¥4,588 | ¥4,464 | ¥4,630 |
| Shares | |||||
| Basic Shares Outstanding | 15.1M | 15.1M | 15.2M | 15.2M | 15.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.6B | 5.4B | 4.4B | 5.2B |
| D&A | — | 3.7B | 2.2B | 1.7B | 1.6B |
| EBIT | 5.9B | 5.9B | 3.2B | 2.7B | 3.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026