1803.T
SHIMIZU CORPORATION
プライム · 建設業 · 建設・資材 · JP
JPY 2,386.50
−0.40%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2057.8B | 2057.8B | 1944.4B | 2005.5B | 1933.8B |
| Cost of Revenue | 394.3B | 1799.7B | 1748.9B | 1916.0B | 1772.8B |
| Gross Profit | 47.5B | 258.1B | 195.5B | 89.5B | 161.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 30.3B | 139.4B | 124.4B | 114.2B | 106.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 30.3B | 139.4B | 124.4B | 114.2B | 106.4B |
| Cost and Expenses | 1939.1B | 1939.1B | 1873.3B | 2030.2B | 1879.2B |
| Operating Income (EBIT) | 118.7B | 118.7B | 71.0B | (24.7B) | 54.6B |
| Non-Operating | |||||
| Interest Income | 985.0M | 3.9B | 3.5B | 2.5B | 955.0M |
| Interest Expense | 1.7B | 7.6B | 6.0B | 5.7B | 4.0B |
| Net Interest Income | (764.0M) | (3.7B) | (2.5B) | (3.2B) | (3.0B) |
| Other Non-Op Income/Expense | 1.2B | 3.7B | 633.0M | 4.8B | 1.9B |
| Non-Operating Income (excl Interest) | 3.3B | 10.6B | 8.2B | 11.8B | 7.8B |
| EBT (Pre-Tax Income) | 20.6B | 193.3B | 108.4B | 33.5B | 75.3B |
| Income Tax Expense | 8.9B | 64.2B | 38.0B | 12.7B | 23.9B |
| Bottom Line | |||||
| Net Income | 126.6B | 126.6B | 66.0B | 17.2B | 49.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 126.6B | 126.6B | 66.0B | 17.2B | 49.1B |
| Per Share | |||||
| Basic EPS | ¥186 | ¥187 | ¥95 | ¥24 | ¥66 |
| Diluted EPS | ¥186 | ¥187 | — | — | — |
| Revenue Per Share | ¥3,034 | ¥3,034 | ¥2,792 | ¥2,755 | ¥2,613 |
| Shares | |||||
| Basic Shares Outstanding | 678.2M | 678.2M | 696.3M | 728.1M | 740.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 152.2B | 104.5B | 5.6B | 80.4B |
| D&A | — | 33.5B | 33.5B | 30.3B | 25.8B |
| EBIT | 118.7B | 118.7B | 71.0B | (24.7B) | 54.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026