OBAYASHI CORPORATION (1802.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2586.3B	2586.3B	2620.1B	2325.2B	1983.9B
Cost of Revenue	469.4B	2221.6B	2322.3B	2105.6B	1767.3B
Gross Profit	54.3B	364.7B	297.8B	219.6B	216.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	38.5B	170.0B	154.4B	140.2B	122.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	38.5B	170.0B	154.4B	140.2B	122.8B
Cost and Expenses	2391.6B	2391.6B	2476.7B	2245.8B	1890.1B
Operating Income (EBIT)	194.7B	194.7B	143.4B	79.4B	93.8B
Non-Operating
Interest Income	1.1B	5.2B	4.8B	3.1B	1.1B
Interest Expense	1.2B	5.3B	4.7B	3.5B	2.5B
Net Interest Income	(179.0M)	(77.0M)	123.0M	(394.0M)	(1.4B)
Other Non-Op Income/Expense	2.6B	9.5B	9.9B	12.1B	7.0B
Non-Operating Income (excl Interest)	3.2B	14.1B	11.1B	13.6B	10.3B
EBT (Pre-Tax Income)	27.3B	249.4B	211.0B	107.1B	113.7B
Income Tax Expense	8.7B	71.6B	60.5B	29.9B	33.8B
Bottom Line
Net Income	173.8B	173.8B	146.1B	75.1B	77.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	173.8B	173.8B	146.1B	75.1B	77.7B
Per Share
Basic EPS	¥248	¥249	¥204	¥105	¥108
Diluted EPS	¥248	¥249	—	—	—
Revenue Per Share	¥3,712	¥3,712	¥3,657	¥3,243	¥2,767
Shares
Basic Shares Outstanding	696.6M	696.6M	716.4M	717.0M	716.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	231.0B	175.9B	106.5B	117.7B
D&A	—	36.4B	32.5B	27.1B	23.9B
EBIT	194.7B	194.7B	143.4B	79.4B	93.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026