1801.T
TAISEI CORPORATION
プライム · 建設業 · 建設・資材 · JP
JPY 12,775.00
+1.35%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2054.4B | 2089.1B | 2154.2B | 1765.0B | 1642.7B |
| Cost of Revenue | 372.5B | 1759.0B | 1923.1B | 1637.6B | 1494.9B |
| Gross Profit | 67.8B | 330.1B | 231.1B | 127.4B | 147.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 28.5B | 142.1B | 111.0B | 100.9B | 93.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 28.5B | 142.1B | 111.0B | 100.9B | 93.0B |
| Cost and Expenses | 1891.9B | 1901.1B | 2034.1B | 1738.5B | 1588.0B |
| Operating Income (EBIT) | 162.6B | 188.0B | 120.2B | 26.5B | 54.7B |
| Non-Operating | |||||
| Interest Income | 344.0M | 1.6B | 1.4B | 1.3B | 543.0M |
| Interest Expense | 658.0M | 4.2B | 2.6B | 1.1B | 861.0M |
| Net Interest Income | (314.0M) | (2.7B) | (1.2B) | 235.0M | (318.0M) |
| Other Non-Op Income/Expense | 1.9B | 7.8B | 14.3B | 12.4B | 8.4B |
| Non-Operating Income (excl Interest) | 2.9B | 13.0B | 17.5B | 13.4B | 9.2B |
| EBT (Pre-Tax Income) | 45.3B | 246.4B | 178.3B | 57.1B | 68.1B |
| Income Tax Expense | 15.0B | 71.6B | 50.3B | 15.8B | 20.7B |
| Bottom Line | |||||
| Net Income | 142.6B | 170.0B | 123.8B | 40.3B | 47.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 142.6B | 170.0B | 123.8B | 40.3B | 47.1B |
| Per Share | |||||
| Basic EPS | ¥831 | ¥1,026 | ¥683 | ¥216 | ¥241 |
| Diluted EPS | ¥831 | ¥1,026 | — | — | — |
| Revenue Per Share | ¥12,326 | ¥12,602 | ¥11,879 | ¥9,455 | ¥8,409 |
| Shares | |||||
| Basic Shares Outstanding | 166.7M | 165.8M | 181.4M | 186.7M | 195.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 204.7B | 136.6B | 39.6B | 66.2B |
| D&A | — | 16.8B | 16.4B | 13.1B | 11.5B |
| EBIT | 162.6B | 188.0B | 120.2B | 26.5B | 54.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026