179900.KQ
UTI Inc.
KOE · Technology · Hardware, Equipment & Parts · KR
KRW 2,100.00
−3.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.0B | 20.0B | 18.6B | 19.4B | 36.4B |
| Cost of Revenue | 51.4B | 40.1B | 25.7B | 19.1B | 27.2B |
| Gross Profit | (31.4B) | (20.1B) | (7.2B) | 280.1M | 9.3B |
| Operating Expenses | |||||
| R&D Expense | 6.7B | 7.5B | 6.3B | 5.5B | 5.5B |
| SG&A Expense | 9.4B | 7.7B | 6.8B | 14.2B | 8.1B |
| General & Admin Expense | 2.9B | 4.4B | 3.4B | 2.7B | 1.5B |
| Selling & Marketing Expense | 2.2B | 3.3B | 3.4B | 3.3B | 1.9B |
| Other Expenses | 10.6B | 13.0B | 12.0B | 387.1M | 2.0B |
| Total Operating Expenses | 26.7B | 28.2B | 25.1B | 20.1B | 15.6B |
| Cost and Expenses | 78.1B | 68.3B | 50.8B | 39.2B | 42.8B |
| Operating Income (EBIT) | (51.2B) | (48.3B) | (32.2B) | (19.8B) | (6.3B) |
| Non-Operating | |||||
| Interest Income | 154.5M | 469.8M | 1.2B | 1.2B | 281.2M |
| Interest Expense | 10.9B | 7.8B | 4.3B | 1.6B | 725.3M |
| Net Interest Income | (10.7B) | (7.4B) | (3.1B) | (458.6M) | (444.2M) |
| Other Non-Op Income/Expense | 35.8B | 16.7B | 13.1B | (15.8B) | (8.9B) |
| Non-Operating Income (excl Interest) | (19.1B) | (24.5B) | (17.4B) | 14.1B | 8.3B |
| EBT (Pre-Tax Income) | (15.4B) | (31.6B) | (19.2B) | (35.5B) | (15.2B) |
| Income Tax Expense | 2.9B | 5.8B | 3.6B | (5.9B) | (3.2B) |
| Bottom Line | |||||
| Net Income | (18.3B) | (37.4B) | (22.7B) | (29.5B) | (12.0B) |
| Earnings from Cont. Ops | (18.3B) | (37.4B) | (22.7B) | (29.6B) | (12.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (49.7B) | (58.1B) | (22.7B) | (29.5B) | (12.0B) |
| Per Share | |||||
| Basic EPS | (₩1,002) | (₩2,041) | (₩1,435) | (₩1,868) | (₩761) |
| Diluted EPS | (₩2,456) | (₩2,788) | (₩1,435) | (₩1,868) | (₩761) |
| Revenue Per Share | ₩1,022 | ₩1,062 | ₩1,171 | ₩1,224 | ₩2,308 |
| Shares | |||||
| Basic Shares Outstanding | 19.6M | 18.8M | 15.8M | 15.8M | 15.8M |
| Diluted Shares Outstanding | 23.4M | 18.8M | 15.8M | 15.8M | 15.8M |
| Profitability Metrics | |||||
| EBITDA | (40.6B) | (36.2B) | (7.4B) | (26.1B) | (7.1B) |
| D&A | 18.3B | 12.1B | 7.5B | 7.7B | 7.5B |
| EBIT | (58.9B) | (48.3B) | (14.9B) | (33.9B) | (14.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026