1786.T
Oriental Shiraishi Corporation
プライム · 建設業 · 建設・資材 · JP
JPY 354.00
+0.57%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 67.2B | 68.9B | 64.6B | 67.4B | 61.5B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.2B | 7.1B | 6.2B | 6.1B | 5.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.2B | 7.1B | 6.2B | 6.1B | 5.6B |
| Cost and Expenses | 62.4B | 63.5B | 59.1B | 60.8B | 56.3B |
| Operating Income (EBIT) | 4.7B | 5.3B | 5.4B | 6.5B | 5.2B |
| Non-Operating | |||||
| Interest Income | 9.0M | 10.0M | 7.0M | 5.0M | 6.0M |
| Interest Expense | 31.0M | 44.0M | 19.0M | 15.0M | 18.0M |
| Net Interest Income | (22.0M) | (34.0M) | (12.0M) | (10.0M) | (12.0M) |
| Other Non-Op Income/Expense | 302.0M | 205.0M | 123.0M | 47.0M | 213.0M |
| Non-Operating Income (excl Interest) | 429.0M | 414.0M | 219.0M | 242.0M | 310.0M |
| EBT (Pre-Tax Income) | 5.1B | 4.8B | 5.5B | 6.6B | 5.4B |
| Income Tax Expense | 1.7B | 1.4B | 1.8B | 1.9B | 1.5B |
| Bottom Line | |||||
| Net Income | 3.3B | 3.4B | 3.7B | 4.6B | 3.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.3B | 3.4B | 3.7B | 4.6B | 3.9B |
| Per Share | |||||
| Basic EPS | ¥26 | ¥26 | ¥28 | ¥36 | ¥34 |
| Diluted EPS | ¥26 | ¥26 | — | — | — |
| Revenue Per Share | ¥520 | ¥533 | ¥488 | ¥519 | ¥529 |
| Shares | |||||
| Basic Shares Outstanding | 129.3M | 129.1M | 132.4M | 129.8M | 116.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.1B | 6.8B | 8.0B | 6.7B |
| D&A | — | 1.7B | 1.4B | 1.5B | 1.5B |
| EBIT | 4.7B | 5.3B | 5.4B | 6.5B | 5.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026