178320.KQ
Seojin System Co.,Ltd
KOE · Technology · Communication Equipment · KR
KRW 33,200.00
−0.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1216.8B | 1066.3B | 1213.8B | 778.7B | 736.0B |
| Cost of Revenue | 1158.0B | 962.2B | 1000.3B | 640.7B | 610.1B |
| Gross Profit | 58.8B | 104.1B | 213.4B | 137.9B | 125.9B |
| Operating Expenses | |||||
| R&D Expense | 9.0B | 6.4B | 5.1B | 4.0B | 4.0B |
| SG&A Expense | 79.9B | 48.2B | 53.7B | 45.7B | 60.7B |
| General & Admin Expense | 18.1B | 18.9B | 14.1B | 12.4B | 7.2B |
| Selling & Marketing Expense | 27.1B | 29.3B | 39.6B | 33.3B | 28.1B |
| Other Expenses | 38.0B | 48.4B | 45.8B | 39.2B | 1.5B |
| Total Operating Expenses | 124.9B | 103.0B | 104.7B | 88.9B | 66.2B |
| Cost and Expenses | 1282.9B | 1065.2B | 1105.1B | 729.7B | 676.3B |
| Operating Income (EBIT) | (66.1B) | 1.1B | 108.7B | 49.0B | 59.7B |
| Non-Operating | |||||
| Interest Income | 771.2M | 855.2M | 490.9M | 707.8M | 635.3M |
| Interest Expense | 85.2B | 74.9B | 49.4B | 44.6B | 29.1B |
| Net Interest Income | (84.4B) | (74.1B) | (48.9B) | (43.9B) | (28.4B) |
| Other Non-Op Income/Expense | 6.7B | (106.9B) | 9.7B | (48.7B) | (29.2B) |
| Non-Operating Income (excl Interest) | (42.5B) | — | (59.1B) | 4.1B | 163.6M |
| EBT (Pre-Tax Income) | (59.3B) | (105.8B) | 118.4B | 265.1M | 30.5B |
| Income Tax Expense | 23.7B | (3.3B) | 34.4B | 2.5B | 13.6B |
| Bottom Line | |||||
| Net Income | (82.8B) | (101.2B) | 84.3B | (22.6B) | 1.6B |
| Earnings from Cont. Ops | (83.0B) | (102.4B) | 84.1B | (2.2B) | 16.9B |
| Earnings from Discont. Ops | — | — | — | (20.5B) | (15.3B) |
| Bottom Line Net Income | (82.8B) | (101.2B) | 84.3B | (22.6B) | 1.6B |
| Per Share | |||||
| Basic EPS | (₩1,389) | (₩1,801) | ₩1,696 | (₩603) | ₩43 |
| Diluted EPS | (₩1,389) | (₩1,801) | ₩1,364 | (₩602) | ₩43 |
| Revenue Per Share | ₩19,531 | ₩19,085 | ₩24,431 | ₩20,813 | ₩19,584 |
| Shares | |||||
| Basic Shares Outstanding | 62.3M | 55.9M | 49.7M | 37.4M | 37.6M |
| Diluted Shares Outstanding | 62.3M | 55.9M | 57.9M | 37.5M | 37.6M |
| Profitability Metrics | |||||
| EBITDA | 29.5B | 107.9B | 256.3B | 120.7B | 124.0B |
| D&A | 114.9B | 106.8B | 88.4B | 76.1B | 64.3B |
| EBIT | (56.2B) | 1.1B | 167.8B | 44.9B | 59.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026