1721.T
COMSYS Holdings Corporation
プライム · 建設業 · 建設・資材 · JP
JPY 5,440.00
+0.44%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 630.7B | 630.7B | 614.6B | 571.2B | 563.3B |
| Cost of Revenue | 110.9B | 538.7B | 530.4B | 495.5B | 493.8B |
| Gross Profit | 17.3B | 91.9B | 84.2B | 75.7B | 69.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.7B | 41.0B | 38.2B | 36.5B | 37.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.7B | 41.0B | 38.2B | 36.5B | 37.4B |
| Cost and Expenses | 579.8B | 579.8B | 568.6B | 532.0B | 531.2B |
| Operating Income (EBIT) | 50.9B | 50.9B | 46.0B | 39.2B | 32.1B |
| Non-Operating | |||||
| Interest Income | 2.0M | 76.0M | 34.0M | 19.0M | 23.0M |
| Interest Expense | 6.0M | 68.0M | 28.0M | 20.0M | 26.0M |
| Net Interest Income | (4.0M) | 8.0M | 6.0M | (1.0M) | (3.0M) |
| Other Non-Op Income/Expense | 662.0M | 1.3B | 652.0M | 1.2B | (1.2B) |
| Non-Operating Income (excl Interest) | 781.0M | 1.8B | 1.6B | 1.6B | 1.7B |
| EBT (Pre-Tax Income) | 8.8B | 52.5B | 45.2B | 41.0B | 30.5B |
| Income Tax Expense | 2.9B | 15.5B | 14.2B | 13.1B | 10.9B |
| Bottom Line | |||||
| Net Income | 36.3B | 36.3B | 30.1B | 27.5B | 19.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 36.3B | 36.3B | 30.1B | 27.5B | 19.3B |
| Per Share | |||||
| Basic EPS | ¥311 | ¥312 | ¥254 | ¥228 | ¥159 |
| Diluted EPS | ¥311 | ¥312 | ¥253 | ¥228 | ¥159 |
| Revenue Per Share | ¥5,412 | ¥5,412 | ¥5,181 | ¥4,754 | ¥4,626 |
| Shares | |||||
| Basic Shares Outstanding | 116.5M | 116.5M | 118.6M | 120.2M | 121.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 62.1B | 57.5B | 49.9B | 42.5B |
| D&A | — | 11.2B | 11.5B | 10.6B | 10.4B |
| EBIT | 50.9B | 50.9B | 46.0B | 39.2B | 32.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026