Hana Materials Inc. (166090.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	334.2B	273.5B	251.6B	233.6B	307.3B
Cost of Revenue	210.0B	188.4B	177.2B	167.5B	186.4B
Gross Profit	124.3B	85.1B	74.4B	66.0B	121.0B
Operating Expenses
R&D Expense	8.1B	8.0B	7.4B	5.5B	6.0B
SG&A Expense	12.0B	4.9B	5.5B	5.0B	5.6B
General & Admin Expense	1.7B	2.9B	3.1B	2.5B	2.3B
Selling & Marketing Expense	2.1B	2.1B	2.4B	2.5B	3.2B
Other Expenses	24.0B	22.1B	18.2B	14.2B	15.7B
Total Operating Expenses	44.1B	35.0B	31.0B	24.8B	27.2B
Cost and Expenses	254.1B	223.4B	208.2B	192.3B	213.6B
Operating Income (EBIT)	80.2B	50.1B	43.4B	41.3B	93.7B
Non-Operating
Interest Income	3.5B	2.3B	1.1B	1.4B	997.2M
Interest Expense	3.1B	3.5B	7.1B	4.0B	3.7B
Net Interest Income	953.9M	(1.2B)	(5.9B)	(2.6B)	(2.7B)
Other Non-Op Income/Expense	5.7B	751.5M	(2.5B)	(817.2M)	258.5M
Non-Operating Income (excl Interest)	(4.1B)	—	(4.6B)	(3.2B)	(3.9B)
EBT (Pre-Tax Income)	85.8B	50.8B	40.9B	40.5B	94.0B
Income Tax Expense	21.6B	12.5B	9.1B	6.3B	13.9B
Bottom Line
Net Income	64.2B	38.4B	31.8B	34.2B	80.1B
Earnings from Cont. Ops	64.2B	38.4B	31.8B	34.2B	80.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	64.2B	38.4B	31.8B	34.2B	80.1B
Per Share
Basic EPS	₩3,326	₩1,984	₩1,627	₩1,752	₩4,105
Diluted EPS	₩3,321	₩1,984	₩1,619	₩1,741	₩4,080
Revenue Per Share	₩17,328	₩14,139	₩12,892	₩11,968	₩15,743
Shares
Basic Shares Outstanding	19.3M	19.3M	19.5M	19.5M	19.5M
Diluted Shares Outstanding	19.4M	19.3M	19.6M	19.6M	19.6M
Profitability Metrics
EBITDA	115.2B	84.2B	80.1B	78.6B	131.0B
D&A	35.0B	34.1B	32.1B	34.1B	33.4B
EBIT	80.2B	50.1B	48.0B	44.5B	97.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026