DRB Industrial Co., Ltd. (163560.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	386.9B	364.6B	337.0B	357.8B	390.4B
Cost of Revenue	312.8B	298.1B	277.0B	305.5B	317.5B
Gross Profit	74.1B	66.5B	60.0B	52.3B	72.9B
Operating Expenses
R&D Expense	9.9B	9.3B	7.6B	5.1B	4.1B
SG&A Expense	27.3B	22.9B	24.6B	21.3B	41.5B
General & Admin Expense	884.9M	1.4B	2.0B	3.6B	3.3B
Selling & Marketing Expense	16.2B	21.4B	22.6B	17.7B	38.2B
Other Expenses	15.6B	16.6B	18.2B	12.2B	19.2B
Total Operating Expenses	50.0B	48.8B	50.4B	38.6B	64.8B
Cost and Expenses	362.7B	346.0B	327.4B	344.1B	382.4B
Operating Income (EBIT)	24.2B	18.6B	9.6B	13.7B	8.1B
Non-Operating
Interest Income	258.7M	283.2M	1.4B	1.2B	230.3M
Interest Expense	2.1B	2.3B	3.7B	5.3B	2.8B
Net Interest Income	(1.9B)	(2.0B)	(2.3B)	(4.2B)	(2.6B)
Other Non-Op Income/Expense	8.9B	(5.1B)	4.2B	(2.9B)	(267.9M)
Non-Operating Income (excl Interest)	(2.0B)	—	(7.9B)	(2.5B)	(2.5B)
EBT (Pre-Tax Income)	33.1B	13.5B	13.8B	10.8B	7.8B
Income Tax Expense	7.9B	3.7B	3.9B	2.5B	918.8M
Bottom Line
Net Income	25.7B	10.7B	10.9B	9.6B	7.8B
Earnings from Cont. Ops	25.2B	9.8B	9.9B	8.4B	6.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	25.7B	10.7B	10.9B	9.6B	7.8B
Per Share
Basic EPS	₩1,788	₩767	₩784	₩689	₩561
Diluted EPS	₩1,788	₩767	₩784	₩689	₩561
Revenue Per Share	₩27,835	₩26,230	₩24,243	₩25,739	₩28,089
Shares
Basic Shares Outstanding	13.9M	13.9M	13.9M	13.9M	13.9M
Diluted Shares Outstanding	13.9M	13.9M	13.9M	13.9M	13.9M
Profitability Metrics
EBITDA	22.4B	23.4B	22.9B	21.5B	15.9B
D&A	5.8B	5.8B	5.4B	5.3B	5.3B
EBIT	16.6B	17.7B	17.5B	16.2B	10.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026