DSR Corp (155660.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	316.2B	302.4B	299.8B	291.1B	367.5B
Cost of Revenue	267.9B	255.9B	255.1B	243.4B	304.8B
Gross Profit	48.3B	46.5B	44.7B	47.7B	62.7B
Operating Expenses
R&D Expense	1.1B	2.0B	2.8B	—	2.7B
SG&A Expense	18.3B	15.1B	17.7B	23.5B	15.4B
General & Admin Expense	6.2B	8.1B	10.7B	16.8B	6.7B
Selling & Marketing Expense	4.9B	7.0B	7.0B	6.6B	8.7B
Other Expenses	7.5B	10.1B	8.9B	10.3B	11.6B
Total Operating Expenses	26.9B	27.2B	29.4B	23.5B	26.9B
Cost and Expenses	294.8B	283.1B	284.5B	266.8B	331.7B
Operating Income (EBIT)	21.4B	19.3B	15.3B	24.3B	35.8B
Non-Operating
Interest Income	3.1B	9.0B	1.8B	2.3B	839.4M
Interest Expense	7.7B	7.7B	4.3B	5.1B	2.7B
Net Interest Income	(4.6B)	1.3B	(2.4B)	(2.8B)	(1.8B)
Other Non-Op Income/Expense	19.4B	83.9M	3.9B	(1.9B)	(3.4B)
Non-Operating Income (excl Interest)	(5.2B)	—	(8.2B)	(3.2B)	762.8M
EBT (Pre-Tax Income)	40.7B	19.4B	19.3B	22.4B	32.3B
Income Tax Expense	9.1B	4.5B	4.8B	4.8B	7.8B
Bottom Line
Net Income	31.5B	15.0B	14.5B	17.5B	24.0B
Earnings from Cont. Ops	31.6B	14.9B	14.5B	17.5B	24.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	31.5B	15.0B	14.5B	17.5B	24.0B
Per Share
Basic EPS	₩1,971	₩935	₩911	₩1,093	₩1,502
Diluted EPS	₩1,971	₩935	₩911	₩1,093	₩1,502
Revenue Per Share	₩19,760	₩18,897	₩18,738	₩18,193	₩22,966
Shares
Basic Shares Outstanding	16.0M	16.0M	16.0M	16.0M	16.0M
Diluted Shares Outstanding	16.0M	16.0M	16.0M	16.0M	16.0M
Profitability Metrics
EBITDA	34.5B	30.7B	34.2B	37.9B	44.1B
D&A	12.0B	11.5B	10.6B	10.5B	9.1B
EBIT	25.4B	19.3B	23.5B	27.4B	35.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026