1518.T
MITSUI MATSUSHIMA HOLDINGS CO.,LTD.
プライム · その他製品 · 情報通信・サービスその他 · JP
JPY 2,310.00
+0.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 65.5B | 65.5B | 60.6B | 77.5B | 80.0B |
| Cost of Revenue | 9.2B | 40.4B | 38.2B | 41.2B | 34.7B |
| Gross Profit | 6.2B | 25.1B | 22.3B | 36.3B | 45.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.5B | 15.5B | 14.7B | 11.1B | 9.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.5B | 15.5B | 14.7B | 11.1B | 9.5B |
| Cost and Expenses | 55.9B | 55.9B | 53.0B | 52.3B | 44.2B |
| Operating Income (EBIT) | 9.6B | 9.6B | 7.6B | 25.2B | 35.8B |
| Non-Operating | |||||
| Interest Income | 17.0M | 71.0M | 376.0M | 890.0M | 163.0M |
| Interest Expense | 30.0M | 228.0M | 129.0M | 99.0M | 141.0M |
| Net Interest Income | (13.0M) | (157.0M) | 247.0M | 791.0M | 22.0M |
| Other Non-Op Income/Expense | 151.0M | 371.0M | 832.0M | 834.0M | 144.0M |
| Non-Operating Income (excl Interest) | 282.0M | 705.0M | 712.0M | 189.0M | 575.0M |
| EBT (Pre-Tax Income) | 4.2B | 9.8B | 11.8B | 23.6B | 34.1B |
| Income Tax Expense | 1.3B | 3.1B | 3.1B | 8.5B | 11.2B |
| Bottom Line | |||||
| Net Income | 6.7B | 6.7B | 8.6B | 15.1B | 23.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.7B | 6.7B | 8.6B | 15.1B | 23.0B |
| Per Share | |||||
| Basic EPS | ¥333 | ¥148 | ¥750 | ¥1,209 | ¥1,768 |
| Diluted EPS | ¥333 | ¥148 | — | — | — |
| Revenue Per Share | ¥1,446 | ¥1,446 | ¥5,256 | ¥6,197 | ¥6,157 |
| Shares | |||||
| Basic Shares Outstanding | 45.3M | 45.3M | 11.5M | 12.5M | 13.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.0B | 9.0B | 26.7B | 37.6B |
| D&A | — | 1.4B | 1.4B | 1.5B | 1.8B |
| EBIT | 9.6B | 9.6B | 7.6B | 25.2B | 35.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026