145995.KS
Samyang Corporation
KSC · Industrials · Conglomerates · KR
KRW 33,250.00
+0.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2582.7B | 2562.6B | 2671.8B | 2651.4B | 2652.4B |
| Cost of Revenue | 2106.6B | 2096.0B | 2160.8B | 2190.0B | 2238.6B |
| Gross Profit | 475.9B | 466.5B | 511.1B | 461.4B | 413.9B |
| Operating Expenses | |||||
| R&D Expense | 6.8B | 7.3B | 7.0B | 6.9B | 6.1B |
| SG&A Expense | 257.3B | 227.3B | 228.0B | 214.6B | 205.6B |
| General & Admin Expense | 15.8B | 21.2B | 20.1B | 17.4B | 17.0B |
| Selling & Marketing Expense | 154.8B | 206.1B | 207.9B | 197.2B | 188.6B |
| Other Expenses | 101.0B | 120.2B | 142.5B | 98.6B | 119.2B |
| Total Operating Expenses | 362.4B | 354.8B | 377.5B | 320.1B | 330.9B |
| Cost and Expenses | 2469.3B | 2451.1B | 2538.3B | 2510.1B | 2569.4B |
| Operating Income (EBIT) | 113.6B | 111.6B | 133.5B | 141.3B | 82.0B |
| Non-Operating | |||||
| Interest Income | 12.2B | 12.7B | 14.0B | 15.0B | 6.4B |
| Interest Expense | 29.6B | 29.8B | 32.4B | 33.5B | 25.6B |
| Net Interest Income | (17.3B) | (17.2B) | (18.4B) | (18.5B) | (19.2B) |
| Other Non-Op Income/Expense | (379.9B) | (383.7B) | 41.3B | 8.5B | 15.3B |
| Non-Operating Income (excl Interest) | 391.5B | — | (73.7B) | (40.0B) | 27.5B |
| EBT (Pre-Tax Income) | (266.4B) | (272.0B) | 174.9B | 149.8B | 97.3B |
| Income Tax Expense | 36.4B | 30.4B | 38.4B | 27.8B | 15.0B |
| Bottom Line | |||||
| Net Income | (313.5B) | (313.9B) | 121.5B | 106.9B | 69.0B |
| Earnings from Cont. Ops | (302.7B) | (302.4B) | 136.4B | 122.0B | 82.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (313.5B) | (313.9B) | 121.5B | 106.9B | 69.0B |
| Per Share | |||||
| Basic EPS | (₩31,233) | (₩31,273) | ₩12,101 | ₩10,649 | ₩6,874 |
| Diluted EPS | (₩31,233) | (₩31,273) | ₩12,101 | ₩10,649 | ₩6,874 |
| Revenue Per Share | ₩257,341 | ₩239,858 | ₩266,224 | ₩264,193 | ₩264,292 |
| Shares | |||||
| Basic Shares Outstanding | 10.0M | 10.7M | 10.0M | 10.0M | 10.0M |
| Diluted Shares Outstanding | 10.0M | 10.7M | 10.0M | 10.0M | 10.0M |
| Profitability Metrics | |||||
| EBITDA | 191.2B | 193.6B | 289.4B | 262.5B | 202.0B |
| D&A | 66.7B | 81.9B | 83.3B | 81.2B | 80.2B |
| EBIT | 124.4B | 111.6B | 207.3B | 181.3B | 83.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026