145170.KQ
Nobland
KOE · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 2,740.00
−1.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 645.6B | 602.2B | 546.2B | 459.1B | 552.9B |
| Cost of Revenue | 549.8B | 514.4B | 462.4B | 389.6B | 447.9B |
| Gross Profit | 95.8B | 87.8B | 83.8B | 69.5B | 105.0B |
| Operating Expenses | |||||
| R&D Expense | 3.1B | 3.2B | 2.9B | 2.5B | 2.6B |
| SG&A Expense | 44.8B | 15.6B | 14.1B | 11.6B | 11.3B |
| General & Admin Expense | 5.6B | 6.8B | 4.1B | 3.6B | 5.0B |
| Selling & Marketing Expense | 7.2B | 8.8B | 10.0B | 8.0B | 6.3B |
| Other Expenses | 41.9B | 55.6B | 49.2B | 44.9B | 40.7B |
| Total Operating Expenses | 75.1B | 74.4B | 66.3B | 59.0B | 54.6B |
| Cost and Expenses | 624.9B | 588.8B | 528.7B | 448.6B | 504.5B |
| Operating Income (EBIT) | 20.7B | 13.5B | 17.6B | 10.5B | 47.7B |
| Non-Operating | |||||
| Interest Income | 24.1B | 24.2B | 1.2B | 1.1B | 412.3M |
| Interest Expense | 30.0B | 28.6B | 7.6B | 7.3B | 5.6B |
| Net Interest Income | (5.9B) | (4.4B) | (6.3B) | (6.2B) | (5.2B) |
| Other Non-Op Income/Expense | (10.3B) | (4.4B) | (33.4B) | (5.5B) | (5.8B) |
| Non-Operating Income (excl Interest) | (377.7M) | (4.3B) | 25.8B | (1.8B) | 173.3M |
| EBT (Pre-Tax Income) | 10.4B | 8.9B | (15.8B) | 5.0B | 41.9B |
| Income Tax Expense | 5.3B | 3.8B | 1.1B | 4.2B | 12.6B |
| Bottom Line | |||||
| Net Income | 5.1B | 5.1B | (17.0B) | 842.3M | 29.3B |
| Earnings from Cont. Ops | 5.1B | 5.1B | (17.0B) | 842.3M | 29.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.1B | 5.1B | (17.1B) | 842.3M | 29.3B |
| Per Share | |||||
| Basic EPS | ₩332 | ₩311 | (₩2,233) | ₩112 | ₩2,365 |
| Diluted EPS | ₩332 | ₩311 | (₩2,233) | ₩102 | ₩2,172 |
| Revenue Per Share | ₩39,569 | ₩39,222 | ₩71,218 | ₩61,043 | ₩89,091 |
| Shares | |||||
| Basic Shares Outstanding | 16.3M | 15.4M | 7.7M | 7.5M | 6.2M |
| Diluted Shares Outstanding | 16.3M | 15.4M | 7.7M | 8.3M | 6.8M |
| Profitability Metrics | |||||
| EBITDA | 29.0B | 22.4B | (230.6M) | 20.3B | 55.2B |
| D&A | 9.7B | 8.9B | 8.0B | 8.0B | 7.7B |
| EBIT | 21.8B | 17.8B | (8.3B) | 12.3B | 47.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026