143A.T
Ishin Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 700.00
+0.57%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 1.4B | 1.4B | 1.4B | 1.3B |
| Cost of Revenue | 67.3M | 382.7M | 330.5M | 315.6M |
| Gross Profit | 247.8M | 1.0B | 1.1B | 964.5M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 247.3M | 996.1M | 817.8M | 763.5M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 247.3M | 996.1M | 817.8M | 763.5M |
| Cost and Expenses | 1.4B | 1.4B | 1.1B | 1.1B |
| Operating Income (EBIT) | 50.0M | 50.0M | 245.0M | 200.0M |
| Non-Operating | ||||
| Interest Income | 3.0K | 1.4M | 328.0K | 43.0K |
| Interest Expense | 15.0K | 70.0K | 75.0K | 112.0K |
| Net Interest Income | (12.0K) | 1.4M | 253.0K | (69.0K) |
| Other Non-Op Income/Expense | (16.0M) | (23.8M) | (33.5M) | (12.7M) |
| Non-Operating Income (excl Interest) | 2.2M | 18.6M | 20.6M | 31.4M |
| EBT (Pre-Tax Income) | (15.4M) | 3.2M | 211.6M | 191.6M |
| Income Tax Expense | 3.4M | 31.8M | 88.7M | 73.8M |
| Bottom Line | ||||
| Net Income | 4.0M | 4.0M | 177.0M | 126.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 4.0M | 4.0M | 177.0M | 126.0M |
| Per Share | ||||
| Basic EPS | ¥2 | ¥2 | ¥93 | ¥78 |
| Diluted EPS | ¥2 | ¥2 | ¥91 | ¥78 |
| Revenue Per Share | ¥739 | ¥739 | ¥729 | ¥797 |
| Shares | ||||
| Basic Shares Outstanding | 1.9M | 1.9M | 1.9M | 1.6M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 70.1M | 254.4M | 213.2M |
| D&A | — | 20.1M | 9.4M | 13.2M |
| EBIT | 50.0M | 50.0M | 245.0M | 200.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026