1419.T
Tama Home Co.,Ltd.
プライム · 建設業 · 建設・資材 · JP
JPY 2,857.00
−0.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 195.5B | 200.8B | 247.7B | 256.1B | 240.8B |
| Cost of Revenue | 22.6B | 149.7B | 188.9B | 194.4B | 185.5B |
| Gross Profit | 6.5B | 51.1B | 58.9B | 61.6B | 55.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.9B | 47.0B | 46.3B | 48.4B | 43.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 10.9B | 47.0B | 46.3B | 48.4B | 43.4B |
| Cost and Expenses | 190.3B | 196.7B | 235.1B | 242.8B | 228.9B |
| Operating Income (EBIT) | 5.3B | 4.1B | 12.6B | 13.3B | 11.9B |
| Non-Operating | |||||
| Interest Income | 1.0M | 3.0M | 2.0M | 2.0M | 1.0M |
| Interest Expense | 76.0M | 202.0M | 185.0M | 191.0M | 154.0M |
| Net Interest Income | (75.0M) | (199.0M) | (183.0M) | (189.0M) | (153.0M) |
| Other Non-Op Income/Expense | (4.0M) | (325.0M) | 291.0M | 212.0M | 454.0M |
| Non-Operating Income (excl Interest) | 109.0M | 373.0M | 659.0M | 619.0M | 725.0M |
| EBT (Pre-Tax Income) | (4.4B) | 2.8B | 12.7B | 13.1B | 12.2B |
| Income Tax Expense | (1.6B) | 1.3B | 4.0B | 4.4B | 3.9B |
| Bottom Line | |||||
| Net Income | 2.4B | 1.5B | 8.8B | 8.7B | 8.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.4B | 1.5B | 8.8B | 8.7B | 8.3B |
| Per Share | |||||
| Basic EPS | ¥84 | ¥51 | ¥302 | ¥298 | ¥282 |
| Diluted EPS | ¥84 | — | — | — | — |
| Revenue Per Share | ¥6,745 | ¥6,928 | ¥8,546 | ¥8,768 | ¥8,203 |
| Shares | |||||
| Basic Shares Outstanding | 29.0M | 29.0M | 29.0M | 29.2M | 29.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.6B | 14.9B | 15.3B | 13.5B |
| D&A | — | 2.5B | 2.3B | 2.0B | 1.6B |
| EBIT | 5.3B | 4.1B | 12.6B | 13.3B | 11.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026