139480.KS
E-MART Inc.
KSC · Consumer Defensive · Discount Stores · KR
KRW 73,800.00
+1.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 28750.9B | 28970.4B | 29020.9B | 29472.2B | 29332.4B |
| Cost of Revenue | 21676.5B | 21126.5B | 19979.8B | 20728.1B | 21009.7B |
| Gross Profit | 7074.4B | 7843.9B | 9041.1B | 8744.2B | 8322.7B |
| Operating Expenses | |||||
| R&D Expense | 2.6B | 14.3B | 14.3B | 14.2B | 12.7B |
| SG&A Expense | 2683.7B | 3608.6B | 3528.4B | 3625.2B | 3241.2B |
| General & Admin Expense | 811.3B | 1019.2B | 839.2B | 848.2B | 830.6B |
| Selling & Marketing Expense | 1872.4B | 2589.4B | 2689.2B | 2776.9B | 2410.5B |
| Other Expenses | 5090.2B | 3941.8B | 5451.3B | 5165.9B | 4932.2B |
| Total Operating Expenses | 7773.9B | 7564.7B | 8994.0B | 8791.1B | 8186.1B |
| Cost and Expenses | 28513.7B | 28647.8B | 28973.8B | 29518.4B | 29195.8B |
| Operating Income (EBIT) | 236.6B | 279.2B | 47.1B | (46.1B) | 135.7B |
| Non-Operating | |||||
| Interest Income | 161.6B | 120.3B | 128.3B | 95.5B | 59.6B |
| Interest Expense | 552.3B | 518.0B | 493.9B | 417.7B | 317.5B |
| Net Interest Income | (390.7B) | (397.7B) | (365.5B) | (322.3B) | (258.5B) |
| Other Non-Op Income/Expense | 17.6B | 97.2B | (652.5B) | (166.2B) | 1116.8B |
| Non-Operating Income (excl Interest) | (399.5B) | — | 158.8B | (251.5B) | (1434.4B) |
| EBT (Pre-Tax Income) | 254.1B | 376.4B | (605.4B) | (212.3B) | 1252.5B |
| Income Tax Expense | 117.4B | 130.0B | (32.0B) | (24.8B) | 244.8B |
| Bottom Line | |||||
| Net Income | 21.2B | 136.2B | (590.0B) | (89.1B) | 1029.3B |
| Earnings from Cont. Ops | 136.7B | 246.3B | (573.4B) | (187.5B) | 1007.7B |
| Earnings from Discont. Ops | — | — | — | 2.0B | — |
| Bottom Line Net Income | 21.2B | 136.2B | (590.0B) | (103.5B) | 1029.3B |
| Per Share | |||||
| Basic EPS | ₩962 | ₩5,084 | (₩22,027) | (₩3,864) | ₩37,527 |
| Diluted EPS | ₩962 | ₩5,084 | (₩22,023) | (₩3,864) | ₩37,527 |
| Revenue Per Share | ₩1,041,850 | ₩1,049,804 | ₩1,083,354 | ₩1,100,203 | ₩1,084,658 |
| Shares | |||||
| Basic Shares Outstanding | 27.6M | 27.6M | 26.8M | 26.8M | 27.0M |
| Diluted Shares Outstanding | 27.6M | 27.6M | 26.8M | 26.8M | 27.0M |
| Profitability Metrics | |||||
| EBITDA | (549.4B) | 1768.4B | 1516.5B | 1549.8B | 3119.6B |
| D&A | 1474.2B | 1489.3B | 1628.2B | 1595.9B | 1560.7B |
| EBIT | (2023.4B) | 279.2B | (111.7B) | (46.1B) | 1570.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026