JPY 1,114.00
+0.27%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 53.4B | 53.4B | 53.1B | 47.5B | 42.2B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 49.1B | 49.1B | 50.7B | 44.7B | 40.0B |
| Operating Income (EBIT) | 4.3B | 4.3B | 2.4B | 2.8B | 2.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 3.0B | 3.0B | 1.5B | 1.4B | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.0B | 3.0B | 1.5B | 1.4B | 1.2B |
| Per Share | |||||
| Basic EPS | ¥74 | ¥74 | ¥38 | ¥34 | ¥30 |
| Diluted EPS | ¥74 | ¥74 | ¥38 | ¥34 | ¥30 |
| Revenue Per Share | ¥1,340 | ¥1,340 | ¥1,332 | ¥1,190 | ¥1,059 |
| Shares | |||||
| Basic Shares Outstanding | 39.9M | 39.9M | 39.9M | 39.9M | 39.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | 4.3B | 4.3B | 2.4B | 2.8B | 2.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026