Miwon Chemicals Co., Ltd. (134380.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	342.0B	284.5B	256.1B	232.6B	235.2B
Cost of Revenue	272.4B	233.3B	207.6B	190.4B	199.4B
Gross Profit	69.6B	51.2B	48.5B	42.2B	35.8B
Operating Expenses
R&D Expense	1.2B	1.1B	1.2B	884.4M	979.5M
SG&A Expense	19.6B	15.2B	13.9B	12.3B	11.9B
General & Admin Expense	457.2M	617.1M	640.6M	528.7M	414.1M
Selling & Marketing Expense	11.8B	14.6B	13.2B	11.7B	11.5B
Other Expenses	1.9B	5.7B	4.8B	3.9B	4.0B
Total Operating Expenses	22.3B	22.1B	19.8B	17.0B	16.8B
Cost and Expenses	294.7B	255.4B	227.5B	207.7B	216.2B
Operating Income (EBIT)	47.3B	29.2B	28.6B	24.9B	19.0B
Non-Operating
Interest Income	2.0B	2.0B	1.9B	1.1B	383.6M
Interest Expense	—	—	—	22.0K	276.0K
Net Interest Income	2.0B	2.0B	1.9B	1.1B	383.3M
Other Non-Op Income/Expense	5.4B	1.8B	5.5B	2.1B	2.0B
Non-Operating Income (excl Interest)	—	—	317.9M	(1.9B)	(2.1B)
EBT (Pre-Tax Income)	52.6B	31.0B	34.1B	27.0B	20.9B
Income Tax Expense	11.5B	6.3B	7.2B	5.2B	4.7B
Bottom Line
Net Income	41.1B	24.7B	26.9B	21.8B	16.3B
Earnings from Cont. Ops	41.1B	24.7B	26.8B	21.8B	16.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	41.1B	24.7B	26.9B	21.8B	16.3B
Per Share
Basic EPS	₩1,517	₩1,235	₩134	₩108	₩80
Diluted EPS	₩1,515	₩1,235	₩134	₩108	₩80
Revenue Per Share	₩17,640	₩1,420	₩1,279	₩1,148	₩1,151
Shares
Basic Shares Outstanding	19.4M	200.3M	200.3M	202.7M	204.3M
Diluted Shares Outstanding	19.4M	200.3M	200.3M	202.7M	204.3M
Profitability Metrics
EBITDA	60.4B	42.8B	41.7B	40.3B	32.6B
D&A	13.1B	13.7B	13.1B	13.4B	11.5B
EBIT	47.3B	29.2B	28.6B	26.8B	21.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026