1333.T
Umios Corporation
プライム · 水産・農林業 · 食品 · JP
JPY 1,298.50
−0.27%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1105.9B | 1105.9B | 1078.6B | 1030.7B | 1020.5B |
| Cost of Revenue | 225.1B | 951.9B | 933.0B | 896.9B | 885.2B |
| Gross Profit | 38.5B | 154.0B | 145.6B | 133.8B | 135.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 29.1B | 122.8B | 115.2B | 107.3B | 105.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 29.1B | 122.8B | 115.2B | 107.3B | 105.7B |
| Cost and Expenses | 1074.7B | 1074.7B | 1048.3B | 1004.1B | 990.9B |
| Operating Income (EBIT) | 31.2B | 31.2B | 30.4B | 26.5B | 29.6B |
| Non-Operating | |||||
| Interest Income | — | 589.0M | — | — | — |
| Interest Expense | 984.0M | 4.5B | 4.2B | 3.5B | 2.3B |
| Net Interest Income | — | (3.9B) | — | — | — |
| Other Non-Op Income/Expense | (85.0M) | 60.0M | 1.9B | 4.6B | 3.9B |
| Non-Operating Income (excl Interest) | 902.0M | 4.8B | 1.6B | 1.1B | 1.0B |
| EBT (Pre-Tax Income) | 11.1B | 39.5B | 41.9B | 35.9B | 31.5B |
| Income Tax Expense | 3.0B | 11.3B | 12.1B | 11.2B | 7.1B |
| Bottom Line | |||||
| Net Income | 22.2B | 22.2B | 23.3B | 20.9B | 18.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 22.2B | 22.2B | 23.3B | 20.9B | 18.6B |
| Per Share | |||||
| Basic EPS | ¥312 | ¥147 | ¥462 | ¥414 | ¥364 |
| Diluted EPS | ¥312 | ¥147 | — | — | — |
| Revenue Per Share | ¥7,316 | ¥7,316 | ¥21,415 | ¥20,443 | ¥19,956 |
| Shares | |||||
| Basic Shares Outstanding | 151.2M | 151.2M | 50.4M | 50.4M | 51.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 49.5B | 47.7B | 42.8B | 44.7B |
| D&A | — | 18.3B | 17.3B | 16.2B | 15.1B |
| EBIT | 31.2B | 31.2B | 30.4B | 26.5B | 29.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026