Tesna Inc. (131970.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	326.4B	303.9B	373.1B	338.7B	277.7B
Cost of Revenue	262.0B	274.3B	305.3B	255.6B	195.2B
Gross Profit	64.5B	29.5B	67.8B	83.0B	82.5B
Operating Expenses
R&D Expense	3.5B	2.7B	2.9B	1.6B	2.0B
SG&A Expense	20.8B	14.5B	12.2B	11.3B	13.2B
General & Admin Expense	8.9B	368.8M	890.1M	708.7M	592.0M
Selling & Marketing Expense	9.5B	14.1B	11.3B	10.6B	6.7B
Other Expenses	4.5B	13.3B	14.8B	9.3B	91.4M
Total Operating Expenses	28.8B	30.5B	29.9B	22.3B	15.3B
Cost and Expenses	290.8B	304.8B	335.2B	277.9B	210.5B
Operating Income (EBIT)	35.6B	(940.8M)	37.9B	60.8B	67.2B
Non-Operating
Interest Income	2.4B	1.9B	2.2B	1.2B	650.3M
Interest Expense	8.4B	11.8B	14.8B	15.3B	6.2B
Net Interest Income	(6.0B)	(9.9B)	(12.6B)	(14.1B)	(5.5B)
Other Non-Op Income/Expense	(3.1B)	2.4B	(8.0B)	(16.0B)	(6.0B)
Non-Operating Income (excl Interest)	(13.1B)	(14.2B)	(6.8B)	652.5M	(97.5M)
EBT (Pre-Tax Income)	32.5B	1.5B	29.9B	44.8B	61.2B
Income Tax Expense	(1.7B)	(49.4M)	(6.9B)	(4.3B)	8.7B
Bottom Line
Net Income	34.3B	1.5B	36.8B	49.1B	52.3B
Earnings from Cont. Ops	34.3B	1.5B	36.8B	49.1B	52.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	34.3B	1.5B	36.8B	49.1B	52.3B
Per Share
Basic EPS	₩1,779	₩78	₩1,911	₩2,853	₩3,080
Diluted EPS	₩1,779	₩78	₩1,911	₩2,699	₩2,935
Revenue Per Share	₩16,961	₩15,723	₩19,394	₩19,687	₩16,340
Shares
Basic Shares Outstanding	19.2M	19.3M	19.2M	17.2M	17.0M
Diluted Shares Outstanding	19.2M	19.3M	19.2M	18.2M	19.3M
Profitability Metrics
EBITDA	174.7B	180.4B	234.4B	227.9B	191.2B
D&A	152.0B	167.1B	188.8B	167.8B	124.0B
EBIT	22.7B	13.2B	44.7B	60.1B	67.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026