131090.KQ
Secuve Co., Ltd.
KOE · Technology · Software - Infrastructure · KR
KRW 4,175.00
−1.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.6B | 13.4B | 12.1B | 14.4B | 13.7B |
| Cost of Revenue | 996.1M | 752.0M | 1.4B | 2.1B | 2.0B |
| Gross Profit | 12.6B | 12.7B | 10.7B | 12.3B | 11.8B |
| Operating Expenses | |||||
| R&D Expense | 4.4B | 4.9B | 3.7B | 3.8B | 3.5B |
| SG&A Expense | 1.3B | 730.4M | 917.9M | 735.4M | 579.3M |
| General & Admin Expense | 76.7M | 101.9M | 89.5M | 89.6M | 89.3M |
| Selling & Marketing Expense | 414.0M | 628.5M | 828.4M | 645.8M | 490.0M |
| Other Expenses | 3.6B | 2.8B | 2.7B | 3.3B | 2.3B |
| Total Operating Expenses | 8.2B | 8.4B | 7.3B | 7.9B | 6.4B |
| Cost and Expenses | 9.2B | 9.1B | 8.7B | 10.0B | 8.4B |
| Operating Income (EBIT) | 4.3B | 4.3B | 3.4B | 4.5B | 5.3B |
| Non-Operating | |||||
| Interest Income | 954.2M | 1.0B | 1.0B | 1.3B | 371.5M |
| Interest Expense | 13.0M | 19.3M | 17.0M | 9.3M | 1.9M |
| Net Interest Income | 945.8M | 1.0B | 992.8M | 1.3B | 369.5M |
| Other Non-Op Income/Expense | 1.0B | 1.0B | 27.6M | 2.3B | 413.3M |
| Non-Operating Income (excl Interest) | (240.8M) | — | (44.6M) | (2.3B) | (415.3M) |
| EBT (Pre-Tax Income) | 5.4B | 5.3B | 3.4B | 6.7B | 5.7B |
| Income Tax Expense | 627.2M | 635.8M | 421.1M | 960.9M | 874.8M |
| Bottom Line | |||||
| Net Income | 4.7B | 4.7B | 3.0B | 5.8B | 4.8B |
| Earnings from Cont. Ops | 4.7B | 4.7B | 3.0B | 5.8B | 4.8B |
| Earnings from Discont. Ops | — | — | — | — | (16.9M) |
| Bottom Line Net Income | 4.7B | 4.7B | 3.0B | 5.8B | 4.8B |
| Per Share | |||||
| Basic EPS | ₩618 | ₩614 | ₩385 | ₩715 | ₩590 |
| Diluted EPS | ₩618 | ₩614 | ₩385 | ₩715 | ₩590 |
| Revenue Per Share | ₩1,781 | ₩1,762 | ₩1,582 | ₩1,785 | ₩1,675 |
| Shares | |||||
| Basic Shares Outstanding | 7.6M | 7.6M | 7.6M | 8.1M | 8.2M |
| Diluted Shares Outstanding | 7.6M | 7.6M | 7.6M | 8.1M | 8.2M |
| Profitability Metrics | |||||
| EBITDA | 5.1B | 4.8B | 3.9B | 7.2B | 6.1B |
| D&A | 480.8M | 491.4M | 462.2M | 414.3M | 333.3M |
| EBIT | 4.6B | 4.3B | 3.5B | 6.8B | 5.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026