128820.KS
Daesung Industrial Co., Ltd.
KSC · Energy · Oil & Gas Refining & Marketing · KR
KRW 4,075.00
+0.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1555.6B | 1565.9B | 1476.8B | 1608.1B | 1871.3B |
| Cost of Revenue | 1397.4B | 1416.1B | 1320.4B | 1452.1B | 1699.7B |
| Gross Profit | 158.2B | 149.9B | 156.4B | 156.0B | 171.7B |
| Operating Expenses | |||||
| R&D Expense | 7.3B | 6.9B | 5.8B | 6.2B | 5.9B |
| SG&A Expense | 71.4B | 52.9B | 53.5B | 50.0B | 50.2B |
| General & Admin Expense | 8.5B | 12.9B | 14.3B | 12.0B | 10.8B |
| Selling & Marketing Expense | 30.9B | 40.0B | 39.1B | 38.0B | 39.4B |
| Other Expenses | 68.3B | 87.6B | 75.3B | 70.4B | 65.9B |
| Total Operating Expenses | 145.1B | 147.4B | 134.6B | 126.6B | 122.0B |
| Cost and Expenses | 1533.9B | 1563.4B | 1455.0B | 1579.5B | 1821.6B |
| Operating Income (EBIT) | 20.5B | 2.5B | 21.8B | 29.4B | 72.7B |
| Non-Operating | |||||
| Interest Income | 5.2B | 4.3B | 4.9B | 4.8B | 1.3B |
| Interest Expense | 28.7B | 30.9B | 34.7B | 36.7B | 34.7B |
| Net Interest Income | (23.4B) | (26.5B) | (29.9B) | (32.1B) | (33.7B) |
| Other Non-Op Income/Expense | (63.4B) | (63.1B) | (17.1B) | (52.2B) | (69.7B) |
| Non-Operating Income (excl Interest) | 33.4B | — | (17.6B) | 15.5B | 35.0B |
| EBT (Pre-Tax Income) | (41.8B) | (60.6B) | 4.7B | (22.7B) | (7.7B) |
| Income Tax Expense | 6.2B | 1.2B | (3.7B) | (18.7B) | 1.9B |
| Bottom Line | |||||
| Net Income | (48.0B) | (60.9B) | 6.5B | (6.3B) | (9.6B) |
| Earnings from Cont. Ops | (48.0B) | (61.7B) | 8.4B | (4.0B) | (9.6B) |
| Earnings from Discont. Ops | — | — | — | — | (1.2B) |
| Bottom Line Net Income | (48.0B) | (60.9B) | 6.5B | (6.3B) | (11.9B) |
| Per Share | |||||
| Basic EPS | (₩1,081) | (₩1,365) | ₩172 | (₩169) | (₩260) |
| Diluted EPS | (₩1,081) | (₩1,365) | ₩172 | (₩169) | (₩260) |
| Revenue Per Share | ₩40,524 | ₩34,618 | ₩39,422 | ₩42,956 | ₩50,501 |
| Shares | |||||
| Basic Shares Outstanding | 38.4M | 45.2M | 37.5M | 37.4M | 37.1M |
| Diluted Shares Outstanding | 38.4M | 45.2M | 37.5M | 37.5M | 37.1M |
| Profitability Metrics | |||||
| EBITDA | 27.6B | 46.3B | 84.7B | 60.7B | 72.4B |
| D&A | 39.7B | 43.9B | 45.3B | 46.7B | 46.6B |
| EBIT | (12.1B) | 2.5B | 39.4B | 14.0B | 27.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026