126730.KQ
KORCHIP Inc.
KOE · Industrials · Electrical Equipment & Parts · KR
KRW 19,760.00
−7.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 51.2B | 38.3B | 33.4B | 32.9B | 38.8B |
| Cost of Revenue | 37.7B | 30.3B | 23.6B | 23.3B | 27.4B |
| Gross Profit | 13.4B | 8.0B | 9.7B | 9.6B | 11.4B |
| Operating Expenses | |||||
| R&D Expense | 1.0B | — | 1.0B | 873.9M | 460.3M |
| SG&A Expense | 2.8B | 3.0B | 2.4B | 2.0B | 1.1B |
| General & Admin Expense | 77.7M | 1.9B | 1.3B | 1.1B | 458.9M |
| Selling & Marketing Expense | 1.1B | 1.1B | 1.1B | 904.2M | 682.4M |
| Other Expenses | 4.0B | 3.8B | 3.4B | 2.6B | 2.2B |
| Total Operating Expenses | 7.7B | 6.8B | 6.8B | 5.4B | 3.8B |
| Cost and Expenses | 45.5B | 37.2B | 30.5B | 28.7B | 31.2B |
| Operating Income (EBIT) | 5.7B | 1.1B | 2.9B | 4.2B | 7.6B |
| Non-Operating | |||||
| Interest Income | 4.3B | 356.1M | 117.9M | 39.0M | 647.0K |
| Interest Expense | 1.8B | 585.9M | 601.0M | 628.1M | 592.1M |
| Net Interest Income | 2.5B | (229.8M) | (483.2M) | (589.1M) | (591.5M) |
| Other Non-Op Income/Expense | 3.0B | 2.1B | 893.8M | 1.4B | (628.6M) |
| Non-Operating Income (excl Interest) | 10.00 | — | (1.5B) | (2.1B) | 36.5M |
| EBT (Pre-Tax Income) | 8.7B | 3.2B | 3.8B | 5.6B | 7.0B |
| Income Tax Expense | 1.7B | 355.1M | 563.6M | 828.8M | 1.3B |
| Bottom Line | |||||
| Net Income | 7.0B | 2.8B | 3.2B | 4.8B | 5.7B |
| Earnings from Cont. Ops | 7.0B | 2.8B | 3.2B | 4.8B | 5.7B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.0B | 2.8B | 3.2B | 4.8B | 5.7B |
| Per Share | |||||
| Basic EPS | ₩856 | ₩357 | ₩420 | ₩719 | ₩855 |
| Diluted EPS | ₩846 | ₩350 | ₩359 | ₩611 | ₩820 |
| Revenue Per Share | ₩6,240 | ₩4,503 | ₩4,119 | ₩4,190 | ₩5,811 |
| Shares | |||||
| Basic Shares Outstanding | 8.2M | 8.5M | 8.1M | 7.9M | 6.7M |
| Diluted Shares Outstanding | 8.3M | 8.5M | 8.1M | 8.5M | 7.0M |
| Profitability Metrics | |||||
| EBITDA | 6.2B | 3.3B | 6.1B | 5.0B | 8.9B |
| D&A | 2.2B | 2.1B | 1.7B | 1.4B | 1.3B |
| EBIT | 5.7B | 1.1B | 4.4B | 3.6B | 7.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026