Korea Asset In Trust Co., Ltd. (123890.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	210.9B	186.4B	226.4B	237.8B	233.0B
Cost of Revenue	16.6B	10.1B	123.8B	415.3M	30.4B
Gross Profit	194.3B	176.3B	193.2B	237.4B	202.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.0B	8.1B	7.4B	8.7B	11.6B
General & Admin Expense	2.9B	4.1B	3.4B	3.4B	5.9B
Selling & Marketing Expense	3.1B	4.0B	4.0B	5.4B	5.7B
Other Expenses	113.3B	89.8B	43.5B	60.4B	44.2B
Total Operating Expenses	119.3B	97.9B	50.8B	69.2B	55.7B
Cost and Expenses	136.0B	108.0B	174.7B	38.4B	86.1B
Operating Income (EBIT)	75.0B	78.4B	51.8B	199.3B	146.9B
Non-Operating
Interest Income	87.1B	116.2B	—	—	—
Interest Expense	24.6B	39.7B	—	19.5B	4.0B
Net Interest Income	62.5B	76.4B	—	—	—
Other Non-Op Income/Expense	4.0B	(15.2B)	(2.0B)	(31.8B)	(1.4B)
Non-Operating Income (excl Interest)	(27.7B)	(24.6B)	4.3B	82.6B	180.9B
EBT (Pre-Tax Income)	79.0B	63.2B	49.7B	167.5B	145.4B
Income Tax Expense	17.9B	13.8B	12.3B	37.9B	37.2B
Bottom Line
Net Income	61.1B	49.4B	37.4B	129.6B	108.2B
Earnings from Cont. Ops	61.1B	49.4B	37.4B	77.9B	108.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	61.1B	49.4B	37.4B	129.6B	108.2B
Per Share
Basic EPS	₩500	₩404	₩306	₩1,059	₩885
Diluted EPS	₩500	₩404	₩306	₩1,059	₩885
Revenue Per Share	₩1,724	₩1,524	₩1,851	₩1,943	₩1,904
Shares
Basic Shares Outstanding	122.4M	122.3M	122.4M	122.4M	122.4M
Diluted Shares Outstanding	122.4M	122.3M	122.4M	122.4M	122.4M
Profitability Metrics
EBITDA	81.5B	107.1B	86.7B	121.2B	150.7B
D&A	3.8B	4.2B	4.1B	4.5B	3.8B
EBIT	77.7B	103.0B	82.6B	116.7B	160.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026