122350.KQ
Samkee Corp.
KOE · Consumer Cyclical · Auto - Parts · KR
KRW 1,649.00
+0.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 616.9B | 570.5B | 542.1B | 537.4B | 524.1B |
| Cost of Revenue | 567.0B | 511.3B | 492.0B | 487.8B | 473.7B |
| Gross Profit | 49.9B | 59.2B | 50.1B | 49.6B | 50.5B |
| Operating Expenses | |||||
| R&D Expense | 9.1B | 9.8B | 8.6B | 8.1B | 7.5B |
| SG&A Expense | 42.2B | 41.2B | 26.2B | 24.2B | 25.8B |
| General & Admin Expense | 3.9B | — | 11.7B | 10.7B | 11.2B |
| Selling & Marketing Expense | 4.0B | — | 14.5B | 13.5B | 14.7B |
| Other Expenses | 2.4B | — | 10.1B | 9.6B | 5.7B |
| Total Operating Expenses | 53.7B | 51.0B | 44.9B | 41.8B | 39.0B |
| Cost and Expenses | 620.7B | 562.4B | 537.0B | 529.6B | 512.7B |
| Operating Income (EBIT) | (3.8B) | 8.2B | 5.1B | 7.8B | 11.5B |
| Non-Operating | |||||
| Interest Income | 548.3M | 872.4M | 1.0B | 1.3B | 1.9B |
| Interest Expense | 18.6B | 17.2B | 14.7B | 12.3B | 8.9B |
| Net Interest Income | (18.1B) | (16.3B) | (13.7B) | (10.9B) | (7.1B) |
| Other Non-Op Income/Expense | (16.8B) | (23.9B) | (7.3B) | (2.9B) | (4.5B) |
| Non-Operating Income (excl Interest) | (212.2M) | — | (7.4B) | (9.4B) | (4.4B) |
| EBT (Pre-Tax Income) | (20.7B) | (15.7B) | (2.1B) | 4.9B | 6.9B |
| Income Tax Expense | (6.7B) | (5.4B) | 1.1B | (2.3B) | (384.9M) |
| Bottom Line | |||||
| Net Income | (12.5B) | (6.6B) | (2.9B) | 6.3B | (29.6B) |
| Earnings from Cont. Ops | (14.0B) | (10.3B) | (3.2B) | 7.2B | 7.3B |
| Earnings from Discont. Ops | — | — | — | 1.0B | (34.9B) |
| Bottom Line Net Income | (12.5B) | (6.6B) | (2.9B) | 6.3B | (29.6B) |
| Per Share | |||||
| Basic EPS | (₩330) | (₩175) | (₩75) | ₩167 | (₩780) |
| Diluted EPS | (₩330) | (₩175) | (₩75) | ₩167 | (₩780) |
| Revenue Per Share | ₩16,249 | ₩15,029 | ₩14,140 | ₩14,143 | ₩13,809 |
| Shares | |||||
| Basic Shares Outstanding | 38.0M | 38.0M | 38.3M | 38.0M | 38.0M |
| Diluted Shares Outstanding | 38.0M | 38.0M | 38.3M | 38.0M | 38.0M |
| Profitability Metrics | |||||
| EBITDA | 50.3B | 61.1B | 60.4B | 67.0B | 63.6B |
| D&A | 54.0B | 53.0B | 47.8B | 49.8B | 47.8B |
| EBIT | (3.6B) | 8.2B | 12.6B | 17.2B | 15.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026