117730.KQ
T-Robotics.Co.,Ltd.
KOE · Industrials · Industrial - Machinery · KR
KRW 12,630.00
−0.55%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 39.2B | 43.8B | 60.7B | 66.7B | 56.7B |
| Cost of Revenue | 30.4B | 31.2B | 48.6B | 57.2B | 42.7B |
| Gross Profit | 8.7B | 12.6B | 12.1B | 9.5B | 14.0B |
| Operating Expenses | |||||
| R&D Expense | 3.6B | 2.6B | 3.3B | 2.7B | 2.4B |
| SG&A Expense | 16.6B | 11.3B | 5.2B | 5.2B | 4.4B |
| General & Admin Expense | 1.3B | 1.9B | 1.8B | 1.9B | 1.6B |
| Selling & Marketing Expense | 8.8B | 9.4B | 3.4B | 3.3B | 2.8B |
| Other Expenses | 7.0B | 10.1B | 10.6B | 9.8B | 9.6B |
| Total Operating Expenses | 23.8B | 24.0B | 19.1B | 17.7B | 16.4B |
| Cost and Expenses | 54.2B | 55.7B | 67.7B | 74.9B | 56.7B |
| Operating Income (EBIT) | (15.1B) | (11.9B) | (7.0B) | (8.2B) | (2.3B) |
| Non-Operating | |||||
| Interest Income | 17.7B | 27.2B | 1.1B | 931.0M | 183.1M |
| Interest Expense | 37.1B | 58.8B | 6.0B | 1.6B | 1.8B |
| Net Interest Income | (19.4B) | (31.6B) | (5.0B) | (640.0M) | (1.6B) |
| Other Non-Op Income/Expense | (12.4B) | (31.8B) | 8.4B | (39.6B) | 952.3M |
| Non-Operating Income (excl Interest) | 10.1B | — | (14.4B) | 35.6B | 2.5B |
| EBT (Pre-Tax Income) | (27.5B) | (43.6B) | 1.4B | (47.8B) | (1.4B) |
| Income Tax Expense | 62.8M | (388.8M) | 2.2B | 1.9B | (74.4M) |
| Bottom Line | |||||
| Net Income | (26.9B) | (42.9B) | (565.4M) | (50.0B) | (1.0B) |
| Earnings from Cont. Ops | (27.5B) | (43.2B) | (790.2M) | (49.7B) | (1.3B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (26.9B) | (42.9B) | (565.4M) | (50.0B) | (1.0B) |
| Per Share | |||||
| Basic EPS | (₩1,369) | (₩2,237) | (₩93) | (₩3,139) | (₩71) |
| Diluted EPS | (₩1,457) | (₩2,237) | (₩93) | (₩3,139) | (₩71) |
| Revenue Per Share | ₩1,741 | ₩2,282 | ₩9,980 | ₩4,192 | ₩4,010 |
| Shares | |||||
| Basic Shares Outstanding | 22.5M | 19.2M | 6.1M | 15.9M | 14.1M |
| Diluted Shares Outstanding | 22.5M | 19.2M | 6.1M | 15.9M | 14.2M |
| Profitability Metrics | |||||
| EBITDA | (6.0B) | (8.1B) | 11.5B | (40.0B) | 1.8B |
| D&A | 3.6B | 3.8B | 4.1B | 3.8B | 4.2B |
| EBIT | (8.7B) | (11.9B) | 7.4B | (43.8B) | (2.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026