Daesung Energy Co., Ltd. (117580.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	976.2B	1017.9B	995.1B	999.5B	1020.9B
Cost of Revenue	824.7B	868.1B	854.2B	865.0B	907.0B
Gross Profit	151.6B	149.8B	141.0B	134.5B	112.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	96.3B	91.7B	78.4B	74.4B	71.6B
General & Admin Expense	62.6B	85.8B	72.8B	68.4B	67.0B
Selling & Marketing Expense	2.9B	5.9B	5.6B	5.9B	4.7B
Other Expenses	24.8B	28.3B	42.1B	39.8B	34.1B
Total Operating Expenses	121.1B	120.0B	120.5B	114.1B	105.7B
Cost and Expenses	945.1B	987.6B	974.7B	979.1B	1019.3B
Operating Income (EBIT)	30.6B	29.8B	20.5B	20.4B	6.9B
Non-Operating
Interest Income	1.9B	1.6B	1.6B	919.8M	705.9M
Interest Expense	3.8B	4.0B	4.5B	3.7B	2.8B
Net Interest Income	(1.9B)	(2.4B)	(2.9B)	(2.8B)	(2.1B)
Other Non-Op Income/Expense	437.5M	423.1M	1.2B	(2.1B)	(1.9B)
Non-Operating Income (excl Interest)	(1.2B)	(3.4B)	(5.7B)	(1.6B)	(960.0M)
EBT (Pre-Tax Income)	30.9B	30.3B	21.7B	18.3B	(204.3M)
Income Tax Expense	6.6B	5.7B	4.4B	3.4B	551.1M
Bottom Line
Net Income	24.2B	24.6B	17.3B	14.9B	(755.4M)
Earnings from Cont. Ops	24.2B	24.6B	17.3B	14.9B	(755.4M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	24.2B	24.6B	17.3B	14.9B	(755.4M)
Per Share
Basic EPS	₩889	₩895	₩636	₩549	(₩28)
Diluted EPS	₩889	₩895	₩636	₩549	(₩28)
Revenue Per Share	₩35,898	₩37,016	₩36,592	₩36,754	₩37,542
Shares
Basic Shares Outstanding	27.2M	27.5M	27.2M	27.2M	27.2M
Diluted Shares Outstanding	27.2M	27.5M	27.2M	27.2M	27.2M
Profitability Metrics
EBITDA	26.6B	57.5B	54.2B	49.3B	29.2B
D&A	27.5B	27.6B	28.0B	27.4B	26.6B
EBIT	(905.7M)	29.8B	26.2B	22.0B	2.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026