112040.KQ
Wemade Co.,Ltd.
KOE · Technology · Software - Application · KR
KRW 14,510.00
−2.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 617.0B | 614.0B | 711.9B | 605.3B | 463.5B |
| Cost of Revenue | — | 289.9B | 400.4M | 430.3M | 426.5M |
| Gross Profit | 327.1B | 324.2B | 711.9B | 604.8B | 463.1B |
| Operating Expenses | |||||
| R&D Expense | 68.8B | 52.6B | 54.7B | 54.5B | 53.0B |
| SG&A Expense | 258.8B | 313.7B | 438.8B | 439.8B | 472.0B |
| General & Admin Expense | (95.9B) | 57.8B | 79.9B | 104.4B | 59.7B |
| Selling & Marketing Expense | 255.9B | 255.9B | 358.9B | 335.4B | 259.4B |
| Other Expenses | (38.7B) | (53.0B) | 266.0B | 275.9B | (389.4M) |
| Total Operating Expenses | 288.9B | 313.3B | 704.8B | 715.7B | 524.6B |
| Cost and Expenses | 578.9B | 603.4B | 704.8B | 715.8B | 549.0B |
| Operating Income (EBIT) | 38.3B | 10.8B | 7.1B | (110.4B) | (85.5B) |
| Non-Operating | |||||
| Interest Income | 73.5B | 10.0B | 7.8B | 9.2B | 4.8B |
| Interest Expense | 61.0B | 14.2B | 15.0B | 11.7B | 7.2B |
| Net Interest Income | 12.6B | (4.2B) | (7.3B) | (2.5B) | (2.3B) |
| Other Non-Op Income/Expense | 39.5B | — | 148.9B | (49.7B) | (96.2B) |
| Non-Operating Income (excl Interest) | — | — | (163.9B) | 38.0B | 91.4B |
| EBT (Pre-Tax Income) | 77.6B | 2.0B | 155.9B | (160.1B) | (181.7B) |
| Income Tax Expense | 32.3B | 29.0B | (25.7B) | 46.6B | 4.1B |
| Bottom Line | |||||
| Net Income | 64.4B | (18.6B) | 188.4B | (200.5B) | (185.4B) |
| Earnings from Cont. Ops | 45.3B | (27.0B) | 181.6B | (206.7B) | (185.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 64.4B | (22.9B) | 188.4B | (200.5B) | (185.4B) |
| Per Share | |||||
| Basic EPS | ₩1,901 | (₩551) | ₩5,604 | (₩5,992) | (₩5,569) |
| Diluted EPS | ₩1,898 | (₩665) | ₩4,406 | (₩5,992) | (₩5,569) |
| Revenue Per Share | ₩54,193 | ₩18,088 | ₩21,174 | ₩18,091 | ₩13,921 |
| Shares | |||||
| Basic Shares Outstanding | 11.4M | 33.9M | 33.6M | 33.5M | 33.3M |
| Diluted Shares Outstanding | 11.4M | 33.9M | 35.7M | 33.5M | 33.3M |
| Profitability Metrics | |||||
| EBITDA | (63.9B) | 56.5B | 191.8B | (89.6B) | (158.3B) |
| D&A | 43.2B | 45.6B | 20.8B | 21.0B | 18.7B |
| EBIT | (107.1B) | 10.8B | 171.0B | (110.5B) | (177.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026