Woojin Inc. (105840.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	156.4B	150.4B	140.7B	129.1B	124.1B
Cost of Revenue	105.9B	105.6B	93.9B	85.8B	86.8B
Gross Profit	50.5B	44.8B	46.8B	42.0B	37.3B
Operating Expenses
R&D Expense	3.7B	3.7B	3.5B	3.8B	3.6B
SG&A Expense	7.3B	7.2B	6.8B	5.5B	6.1B
General & Admin Expense	(3.4B)	3.8B	3.7B	2.8B	3.0B
Selling & Marketing Expense	3.4B	3.4B	3.1B	2.7B	3.2B
Other Expenses	22.7B	21.1B	20.5B	17.2B	15.6B
Total Operating Expenses	33.6B	31.9B	30.7B	26.5B	25.3B
Cost and Expenses	139.6B	137.5B	124.6B	113.7B	112.1B
Operating Income (EBIT)	16.8B	12.9B	16.1B	15.4B	11.9B
Non-Operating
Interest Income	2.4B	1.7B	2.2B	1.5B	1.2B
Interest Expense	894.9M	131.4M	88.7M	383.4M	1.0B
Net Interest Income	1.5B	1.5B	2.1B	1.1B	233.6M
Other Non-Op Income/Expense	1.5B	873.8M	4.7B	161.3M	2.6B
Non-Operating Income (excl Interest)	(10.00)	—	(4.8B)	(544.7M)	2.1B
EBT (Pre-Tax Income)	18.4B	13.8B	20.8B	15.5B	14.5B
Income Tax Expense	3.1B	2.7B	4.0B	1.6B	2.7B
Bottom Line
Net Income	11.5B	8.7B	13.6B	11.7B	9.5B
Earnings from Cont. Ops	15.3B	11.1B	16.8B	13.9B	11.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.5B	8.7B	13.6B	11.7B	9.5B
Per Share
Basic EPS	₩579	₩441	₩690	₩589	₩478
Diluted EPS	₩579	₩441	₩690	₩589	₩478
Revenue Per Share	₩7,746	₩7,445	₩7,101	₩6,512	₩6,260
Shares
Basic Shares Outstanding	20.2M	20.2M	19.8M	19.8M	19.8M
Diluted Shares Outstanding	20.2M	20.2M	19.8M	19.8M	19.8M
Profitability Metrics
EBITDA	19.2B	16.3B	23.7B	19.0B	17.5B
D&A	3.6B	3.5B	2.9B	3.1B	2.2B
EBIT	15.6B	12.9B	20.9B	15.9B	12.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026